AASBØ INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

1,92 %

Current Ratio

9,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	106 000	3 311 000	570 000	770 000
Total Assets	6 137 000	6 742 000	4 917 000	4 854 000
Total Equity	5 529 000	6 422 000	4 411 000	4 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	33 000	15 000	14 000
Operating Profit	−28 000	−33 000	−15 000	−14 000
Financial Income	439 000	3 364 000	704 000	801 000
Financial Costs	296 000	0	112 000	0
Financial Balance	143 000	3 364 000	592 000	801 000
Earnings Before Tax	115 000	3 330 000	576 000	787 000
Tax	9 000	20 000	6 000	17 000
Net Income	106 000	3 311 000	570 000	770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	489 000	910 000	2 233 000	2 363 000
Total Current Assets	5 648 000	5 831 000	2 684 000	2 491 000
Total Assets	6 137 000	6 742 000	4 917 000	4 854 000
Total Retained Equity	5 239 000	6 132 000	4 121 000	4 051 000
Total Equity	5 529 000	6 422 000	4 411 000	4 341 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	609 000	320 000	506 000	513 000
Total Equity and Debt	6 137 000	6 742 000	4 917 000	4 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	33 000	15 000	14 000
Operating Profit	−28 000	−33 000	−15 000	−14 000
Financial Income	439 000	3 364 000	704 000	801 000
Financial Costs	296 000	0	112 000	0
Financial Balance	143 000	3 364 000	592 000	801 000
Dividends	1 000 000	1 300 000	500 000	400 000
Net Income	106 000	3 311 000	570 000	770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	489 000	910 000	2 233 000	2 363 000
Total Fixed Assets	489 000	910 000	2 233 000	2 363 000
Stock	0	0	0	0
Total Investments	0	0	1 162 000	1 727 000
Cash, Bank	5 648 000	5 801 000	1 498 000	639 000
Total Current Assets	5 648 000	5 831 000	2 684 000	2 491 000
Total Assets	6 137 000	6 742 000	4 917 000	4 854 000
Total Equity	5 529 000	6 422 000	4 411 000	4 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 300 000	500 000	400 000
Other Current Debt	0	0	0	96 000
Total Current Debt	609 000	320 000	506 000	513 000
Total Equity and Debt	6 137 000	6 742 000	4 917 000	4 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,92 %	51,56 %	12,92 %	17,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,27	18,22	5,3	4,86
Quick Ratio	9,27	18,22	5,3	4,86
Equity Ratio	0,9	0,95	0,9	0,89
Gross Profit Margin	-	-	-	-