MARKVEIEN 35 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2,28 %

Current Ratio

0,15

Debt-to-Equity Ratio

11,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 275 000	10 299 000	10 049 000	14 458 000
Net Income	118 000	1 562 000	2 647 000	3 319 000
Total Assets	67 321 000	65 242 000	61 511 000	61 043 000
Total Equity	5 178 000	5 476 000	5 515 000	5 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 275 000	10 299 000	10 049 000	14 458 000
Expenditure	7 440 000	6 903 000	5 204 000	8 787 000
Operating Profit	1 835 000	3 396 000	4 845 000	5 670 000
Financial Income	30 000	2 000	5 000	48 000
Financial Costs	1 714 000	1 396 000	1 457 000	1 463 000
Financial Balance	−1 684 000	−1 394 000	−1 452 000	−1 415 000
Earnings Before Tax	151 000	2 003 000	3 393 000	4 256 000
Tax	33 000	441 000	747 000	937 000
Net Income	118 000	1 562 000	2 647 000	3 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 838 000	63 142 000	59 633 000	60 625 000
Total Current Assets	483 000	2 100 000	1 878 000	418 000
Total Assets	67 321 000	65 242 000	61 511 000	61 043 000
Total Retained Equity	1 344 000	1 642 000	1 681 000	1 632 000
Total Equity	5 178 000	5 476 000	5 515 000	5 466 000
Total Long-Term Debt	59 019 000	53 568 000	48 336 000	48 653 000
Total Current Debt	3 124 000	6 198 000	7 660 000	6 924 000
Total Equity and Debt	67 321 000	65 242 000	61 511 000	61 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 275 000	10 299 000	10 156 000	14 458 000
Other Income	0	0	−107 000	0
Revenue	9 275 000	10 299 000	10 049 000	14 458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 652 000	1 652 000	1 667 000	1 731 000
Impairment	0	0	0	0
Expenditure	7 440 000	6 903 000	5 204 000	8 787 000
Operating Profit	1 835 000	3 396 000	4 845 000	5 670 000
Financial Income	30 000	2 000	5 000	48 000
Financial Costs	1 714 000	1 396 000	1 457 000	1 463 000
Financial Balance	−1 684 000	−1 394 000	−1 452 000	−1 415 000
Dividends	0	0	0	0
Net Income	118 000	1 562 000	2 647 000	3 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	295 000	211 000	200 000	214 000
Real Eastate	66 543 000	62 931 000	59 433 000	60 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 543 000	62 931 000	59 433 000	60 411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 838 000	63 142 000	59 633 000	60 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	1 527 000	1 754 000	59 000
Total Current Assets	483 000	2 100 000	1 878 000	418 000
Total Assets	67 321 000	65 242 000	61 511 000	61 043 000
Total Equity	5 178 000	5 476 000	5 515 000	5 466 000
Short-Term Group Debt	2 244 000	2 053 000	3 331 000	4 115 000
Total Long-Term Debt	59 019 000	53 568 000	48 336 000	48 653 000
Creditors	306 000	1 618 000	190 000	881 000
Unpaid Taxes	82 000	0	155 000	0
Dividends	0	0	0	0
Other Current Debt	492 000	2 528 000	3 986 000	1 928 000
Total Current Debt	3 124 000	6 198 000	7 660 000	6 924 000
Total Equity and Debt	67 321 000	65 242 000	61 511 000	61 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,28 %	28,52 %	48 %	60,72 %
Debt-to-Equity Ratio	11,4	9,78	8,76	8,9
Operating Profit Margin	19,78 %	32,97 %	48,21 %	39,22 %
Current Ratio	0,15	0,34	0,25	0,06
Quick Ratio	0,15	0,34	0,25	0,06
Equity Ratio	0,08	0,08	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %