KVISTAD INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

14,64 %

Current Ratio

426,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	626 000	623 000	615 000	505 000
Total Assets	4 285 000	3 653 000	3 033 000	2 768 000
Total Equity	4 277 000	3 651 000	3 028 000	2 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	17 000	14 000	12 000
Operating Profit	−22 000	−17 000	−14 000	−12 000
Financial Income	687 000	642 000	660 000	523 000
Financial Costs	32 000	0	26 000	0
Financial Balance	655 000	642 000	634 000	523 000
Earnings Before Tax	633 000	625 000	620 000	510 000
Tax	8 000	2 000	5 000	5 000
Net Income	626 000	623 000	615 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	875 000	702 000	621 000	443 000
Total Current Assets	3 410 000	2 951 000	2 412 000	2 325 000
Total Assets	4 285 000	3 653 000	3 033 000	2 768 000
Total Retained Equity	4 247 000	3 621 000	2 998 000	2 733 000
Total Equity	4 277 000	3 651 000	3 028 000	2 763 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	2 000	5 000	5 000
Total Equity and Debt	4 285 000	3 653 000	3 033 000	2 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	17 000	14 000	12 000
Operating Profit	−22 000	−17 000	−14 000	−12 000
Financial Income	687 000	642 000	660 000	523 000
Financial Costs	32 000	0	26 000	0
Financial Balance	655 000	642 000	634 000	523 000
Dividends	0	0	0	0
Net Income	626 000	623 000	615 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	875 000	702 000	621 000	443 000
Total Fixed Assets	875 000	702 000	621 000	443 000
Stock	0	0	0	0
Total Investments	256 000	117 000	59 000	71 000
Cash, Bank	3 132 000	2 813 000	2 330 000	2 233 000
Total Current Assets	3 410 000	2 951 000	2 412 000	2 325 000
Total Assets	4 285 000	3 653 000	3 033 000	2 768 000
Total Equity	4 277 000	3 651 000	3 028 000	2 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	2 000	5 000	5 000
Total Equity and Debt	4 285 000	3 653 000	3 033 000	2 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,64 %	17,06 %	20,31 %	18,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	426,25	1 475,5	482,4	465
Quick Ratio	426,25	1 475,5	482,4	465
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-