MBV EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,84 %

Current Ratio

15,31

Debt-to-Equity Ratio

6,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 049 000	2 067 000	1 691 000	15 000
Net Income	70 000	273 000	247 000	−2 003 000
Total Assets	11 291 000	11 668 000	14 706 000	15 186 000
Total Equity	1 445 000	1 375 000	3 603 000	3 427 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 049 000	2 067 000	1 691 000	15 000
Expenditure	1 598 000	1 512 000	1 375 000	2 584 000
Operating Profit	451 000	555 000	316 000	−2 570 000
Financial Income	0	0	0	1 000
Financial Costs	362 000	195 000	0	0
Financial Balance	−362 000	−195 000	0	1 000
Earnings Before Tax	90 000	360 000	316 000	−2 568 000
Tax	20 000	87 000	70 000	−565 000
Net Income	70 000	273 000	247 000	−2 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 178 000	9 411 000	13 211 000	11 603 000
Total Current Assets	2 113 000	2 257 000	1 496 000	3 583 000
Total Assets	11 291 000	11 668 000	14 706 000	15 186 000
Total Retained Equity	920 000	850 000	577 000	331 000
Total Equity	1 445 000	1 375 000	3 603 000	3 427 000
Total Long-Term Debt	9 708 000	9 839 000	10 532 000	10 682 000
Total Current Debt	138 000	453 000	572 000	1 078 000
Total Equity and Debt	11 291 000	11 668 000	14 706 000	15 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	26 000	0	0
Other Income	2 040 000	2 041 000	1 691 000	15 000
Revenue	2 049 000	2 067 000	1 691 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	721 000	742 000	820 000	212 000
Impairment	0	0	0	0
Expenditure	1 598 000	1 512 000	1 375 000	2 584 000
Operating Profit	451 000	555 000	316 000	−2 570 000
Financial Income	0	0	0	1 000
Financial Costs	362 000	195 000	0	0
Financial Balance	−362 000	−195 000	0	1 000
Dividends	0	0	0	0
Net Income	70 000	273 000	247 000	−2 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	16 000
Real Eastate	3 671 000	3 780 000	3 896 000	4 021 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 508 000	5 631 000	6 257 000	7 069 000
Total Tangible Assets	9 178 000	9 411 000	10 153 000	11 090 000
Total Fiancial Fixed Assets	0	0	3 057 000	498 000
Total Fixed Assets	9 178 000	9 411 000	13 211 000	11 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	89 000	431 000	259 000
Total Current Assets	2 113 000	2 257 000	1 496 000	3 583 000
Total Assets	11 291 000	11 668 000	14 706 000	15 186 000
Total Equity	1 445 000	1 375 000	3 603 000	3 427 000
Short-Term Group Debt	0	0	529 000	438 000
Total Long-Term Debt	9 708 000	9 839 000	10 532 000	10 682 000
Creditors	118 000	0	9 000	639 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	366 000	0	0
Total Current Debt	138 000	453 000	572 000	1 078 000
Total Equity and Debt	11 291 000	11 668 000	14 706 000	15 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	19,85 %	6,86 %	−58,45 %
Debt-to-Equity Ratio	6,72	7,16	2,92	3,12
Operating Profit Margin	22,01 %	26,85 %	18,69 %	−17 133,33 %
Current Ratio	15,31	4,98	2,62	3,32
Quick Ratio	15,31	4,98	2,62	3,32
Equity Ratio	0,13	0,12	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %