METO PRO AS

6888 BORGUND

Finances

Share Ownership

Return on Equity

30,22 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 479 000	4 135 000	3 598 000	2 123 000
Net Income	408 000	623 000	511 000	217 000
Total Assets	2 018 000	1 969 000	2 145 000	1 370 000
Total Equity	1 350 000	942 000	1 373 000	862 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 479 000	4 135 000	3 598 000	2 123 000
Expenditure	2 961 000	3 337 000	2 943 000	1 849 000
Operating Profit	519 000	798 000	655 000	274 000
Financial Income	5 000	1 000	0	4 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	1 000	−1 000	4 000
Earnings Before Tax	524 000	799 000	655 000	278 000
Tax	116 000	176 000	144 000	61 000
Net Income	408 000	623 000	511 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	9 000	10 000	25 000
Total Current Assets	1 995 000	1 960 000	2 135 000	1 345 000
Total Assets	2 018 000	1 969 000	2 145 000	1 370 000
Total Retained Equity	1 250 000	842 000	1 273 000	762 000
Total Equity	1 350 000	942 000	1 373 000	862 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	668 000	1 027 000	772 000	508 000
Total Equity and Debt	2 018 000	1 969 000	2 145 000	1 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 479 000	4 135 000	3 598 000	2 123 000
Other Income	0	0	0	0
Revenue	3 479 000	4 135 000	3 598 000	2 123 000
Cost of Goods Sold	282 000	379 000	91 000	37 000
Salary Costs	2 257 000	2 520 000	2 408 000	1 437 000
Depreciation	3 000	0	20 000	23 000
Impairment	0	0	0	0
Expenditure	2 961 000	3 337 000	2 943 000	1 849 000
Operating Profit	519 000	798 000	655 000	274 000
Financial Income	5 000	1 000	0	4 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	1 000	−1 000	4 000
Dividends	0	0	0	0
Net Income	408 000	623 000	511 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	9 000	10 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	20 000
Total Tangible Assets	15 000	0	0	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	9 000	10 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 194 000	1 372 000	1 190 000	1 005 000
Total Current Assets	1 995 000	1 960 000	2 135 000	1 345 000
Total Assets	2 018 000	1 969 000	2 145 000	1 370 000
Total Equity	1 350 000	942 000	1 373 000	862 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	37 000	5 000	23 000
Unpaid Taxes	283 000	568 000	377 000	266 000
Dividends	0	0	0	0
Other Current Debt	221 000	249 000	240 000	167 000
Total Current Debt	668 000	1 027 000	772 000	508 000
Total Equity and Debt	2 018 000	1 969 000	2 145 000	1 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,22 %	66,14 %	37,22 %	25,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,92 %	19,3 %	18,2 %	12,91 %
Current Ratio	2,99	1,91	2,77	2,65
Quick Ratio	2,99	1,91	2,77	2,65
Equity Ratio	0,67	0,48	0,64	0,63
Gross Profit Margin	91,89 %	90,83 %	97,47 %	98,26 %