SKASETH EIENDOM H 2 AS

3536 NORESUND

Finances

Share Ownership

Return on Equity

9,38 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	23 000	23 000	23 000
Net Income	21 000	18 000	18 000	18 000
Total Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Equity	224 000	203 000	185 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	23 000	23 000	23 000
Expenditure	0	0	0	0
Operating Profit	27 000	23 000	23 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	23 000	23 000	23 000
Tax	6 000	5 000	5 000	5 000
Net Income	21 000	18 000	18 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	0	0	0	0
Total Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Retained Equity	−58 000	−80 000	−98 000	−116 000
Total Equity	224 000	203 000	185 000	167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	776 000	797 000	815 000	833 000
Total Equity and Debt	1 000 000	1 000 000	1 000 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	27 000	23 000	23 000	23 000
Revenue	27 000	23 000	23 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	27 000	23 000	23 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	18 000	18 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000 000	1 000 000	1 000 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Equity	224 000	203 000	185 000	167 000
Short-Term Group Debt	0	0	810 000	828 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	770 000	792 000	0	0
Total Current Debt	776 000	797 000	815 000	833 000
Total Equity and Debt	1 000 000	1 000 000	1 000 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	8,87 %	9,73 %	10,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	100 %	100 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,22	0,2	0,19	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %