BOGSTADVEIEN 58 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 993 000	2 298 000	1 946 000	1 778 000
Net Income	1 231 000	821 000	691 000	421 000
Total Assets	20 307 000	19 981 000	20 165 000	16 827 000
Total Equity	10 345 000	10 134 000	10 147 000	10 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 993 000	2 298 000	1 946 000	1 778 000
Expenditure	2 089 000	1 021 000	871 000	1 094 000
Operating Profit	1 904 000	1 276 000	1 075 000	684 000
Financial Income	10 000	2 000	1 000	6 000
Financial Costs	337 000	226 000	191 000	150 000
Financial Balance	−327 000	−224 000	−190 000	−144 000
Earnings Before Tax	1 578 000	1 053 000	886 000	540 000
Tax	347 000	232 000	195 000	119 000
Net Income	1 231 000	821 000	691 000	421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 523 000	19 331 000	19 773 000	16 445 000
Total Current Assets	785 000	651 000	392 000	382 000
Total Assets	20 307 000	19 981 000	20 165 000	16 827 000
Total Retained Equity	10 245 000	10 034 000	10 047 000	9 975 000
Total Equity	10 345 000	10 134 000	10 147 000	10 075 000
Total Long-Term Debt	8 451 000	8 542 000	9 028 000	5 666 000
Total Current Debt	1 510 000	1 305 000	991 000	1 086 000
Total Equity and Debt	20 307 000	19 981 000	20 165 000	16 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 993 000	2 298 000	1 946 000	1 771 000
Other Income	0	0	0	7 000
Revenue	3 993 000	2 298 000	1 946 000	1 778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	458 000	442 000	360 000	360 000
Impairment	0	0	0	0
Expenditure	2 089 000	1 021 000	871 000	1 094 000
Operating Profit	1 904 000	1 276 000	1 075 000	684 000
Financial Income	10 000	2 000	1 000	6 000
Financial Costs	337 000	226 000	191 000	150 000
Financial Balance	−327 000	−224 000	−190 000	−144 000
Dividends	0	0	0	0
Net Income	1 231 000	821 000	691 000	421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 523 000	19 331 000	19 773 000	16 445 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 523 000	19 331 000	19 773 000	16 445 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 523 000	19 331 000	19 773 000	16 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	473 000	46 000	85 000
Total Current Assets	785 000	651 000	392 000	382 000
Total Assets	20 307 000	19 981 000	20 165 000	16 827 000
Total Equity	10 345 000	10 134 000	10 147 000	10 075 000
Short-Term Group Debt	1 324 000	1 096 000	794 000	463 000
Total Long-Term Debt	8 451 000	8 542 000	9 028 000	5 666 000
Creditors	38 000	209 000	195 000	611 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	0	3 000	12 000
Total Current Debt	1 510 000	1 305 000	991 000	1 086 000
Total Equity and Debt	20 307 000	19 981 000	20 165 000	16 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,9 %	8,1 %	6,81 %	4,18 %
Debt-to-Equity Ratio	0,82	0,84	0,89	0,56
Operating Profit Margin	47,68 %	55,53 %	55,24 %	38,47 %
Current Ratio	0,52	0,5	0,4	0,35
Quick Ratio	0,52	0,5	0,4	0,35
Equity Ratio	0,51	0,51	0,5	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %