BLUELINE INVEST AS

6522 FREI

Finances

Return on Equity

1,16 %

Current Ratio

9,42

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	277 000	612 000	2 369 000
Net Income	57 000	59 000	312 000	1 407 000
Total Assets	10 368 000	10 333 000	10 496 000	10 892 000
Total Equity	4 927 000	4 870 000	4 811 000	4 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	277 000	612 000	2 369 000
Expenditure	95 000	115 000	92 000	371 000
Operating Profit	196 000	163 000	519 000	1 997 000
Financial Income	0	0	0	0
Financial Costs	123 000	87 000	119 000	293 000
Financial Balance	−123 000	−87 000	−119 000	−293 000
Earnings Before Tax	73 000	76 000	400 000	1 705 000
Tax	16 000	17 000	89 000	298 000
Net Income	57 000	59 000	312 000	1 407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 189 000	10 189 000	10 189 000	10 600 000
Total Current Assets	179 000	145 000	307 000	293 000
Total Assets	10 368 000	10 333 000	10 496 000	10 892 000
Total Retained Equity	−763 000	−820 000	−879 000	−1 191 000
Total Equity	4 927 000	4 870 000	4 811 000	4 499 000
Total Long-Term Debt	5 422 000	5 447 000	5 597 000	6 081 000
Total Current Debt	19 000	17 000	89 000	312 000
Total Equity and Debt	10 368 000	10 333 000	10 496 000	10 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	291 000	277 000	612 000	2 369 000
Revenue	291 000	277 000	612 000	2 369 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	115 000	92 000	371 000
Operating Profit	196 000	163 000	519 000	1 997 000
Financial Income	0	0	0	0
Financial Costs	123 000	87 000	119 000	293 000
Financial Balance	−123 000	−87 000	−119 000	−293 000
Dividends	0	0	0	0
Net Income	57 000	59 000	312 000	1 407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 179 000	10 179 000	10 179 000	10 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 179 000	10 179 000	10 179 000	10 590 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 189 000	10 189 000	10 189 000	10 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	145 000	307 000	293 000
Total Current Assets	179 000	145 000	307 000	293 000
Total Assets	10 368 000	10 333 000	10 496 000	10 892 000
Total Equity	4 927 000	4 870 000	4 811 000	4 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 422 000	5 447 000	5 597 000	6 081 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	14 000
Total Current Debt	19 000	17 000	89 000	312 000
Total Equity and Debt	10 368 000	10 333 000	10 496 000	10 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,16 %	1,21 %	6,49 %	31,27 %
Debt-to-Equity Ratio	1,1	1,12	1,16	1,35
Operating Profit Margin	67,35 %	58,84 %	84,8 %	84,3 %
Current Ratio	9,42	8,53	3,45	0,94
Quick Ratio	9,42	8,53	3,45	0,94
Equity Ratio	0,48	0,47	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %