EUROBYGG EIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

31,33 %

Current Ratio

0,27

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 372 000	8 735 000	8 844 000	8 140 000
Net Income	5 448 000	5 062 000	5 098 000	4 629 000
Total Assets	47 106 000	48 354 000	50 510 000	47 522 000
Total Equity	17 391 000	17 358 000	17 282 000	17 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 372 000	8 735 000	8 844 000	8 140 000
Expenditure	1 715 000	1 813 000	1 510 000	1 571 000
Operating Profit	7 658 000	6 922 000	7 334 000	6 569 000
Financial Income	0	0	0	0
Financial Costs	673 000	432 000	798 000	634 000
Financial Balance	−673 000	−432 000	−798 000	−634 000
Earnings Before Tax	6 985 000	6 490 000	6 536 000	5 935 000
Tax	1 537 000	1 428 000	1 438 000	1 306 000
Net Income	5 448 000	5 062 000	5 098 000	4 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 149 000	45 799 000	44 440 000	44 211 000
Total Current Assets	1 957 000	2 554 000	6 070 000	3 310 000
Total Assets	47 106 000	48 354 000	50 510 000	47 522 000
Total Retained Equity	2 548 000	2 515 000	2 439 000	2 350 000
Total Equity	17 391 000	17 358 000	17 282 000	17 192 000
Total Long-Term Debt	22 392 000	24 238 000	25 437 000	24 199 000
Total Current Debt	7 323 000	6 758 000	7 791 000	6 130 000
Total Equity and Debt	47 106 000	48 354 000	50 510 000	47 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 372 000	8 735 000	8 844 000	8 140 000
Other Income	0	0	0	0
Revenue	9 372 000	8 735 000	8 844 000	8 140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	950 000	924 000	879 000	879 000
Impairment	0	0	0	0
Expenditure	1 715 000	1 813 000	1 510 000	1 571 000
Operating Profit	7 658 000	6 922 000	7 334 000	6 569 000
Financial Income	0	0	0	0
Financial Costs	673 000	432 000	798 000	634 000
Financial Balance	−673 000	−432 000	−798 000	−634 000
Dividends	0	0	0	0
Net Income	5 448 000	5 062 000	5 098 000	4 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 149 000	45 799 000	44 440 000	44 211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 149 000	45 799 000	44 440 000	44 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 149 000	45 799 000	44 440 000	44 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 957 000	2 554 000	6 070 000	3 310 000
Total Assets	47 106 000	48 354 000	50 510 000	47 522 000
Total Equity	17 391 000	17 358 000	17 282 000	17 192 000
Short-Term Group Debt	7 308 000	6 739 000	6 509 000	6 095 000
Total Long-Term Debt	22 392 000	24 238 000	25 437 000	24 199 000
Creditors	6 000	3 000	1 268 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	15 000	15 000	15 000
Total Current Debt	7 323 000	6 758 000	7 791 000	6 130 000
Total Equity and Debt	47 106 000	48 354 000	50 510 000	47 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,33 %	29,16 %	29,5 %	26,93 %
Debt-to-Equity Ratio	1,29	1,4	1,47	1,41
Operating Profit Margin	81,71 %	79,24 %	82,93 %	80,7 %
Current Ratio	0,27	0,38	0,78	0,54
Quick Ratio	0,27	0,38	0,78	0,54
Equity Ratio	0,37	0,36	0,34	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %