KNUT HAMSUNDSVEI BODØ AS

0661 OSLO

Finances

Share Ownership

Return on Equity

25,27 %

Current Ratio

0,09

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 583 000	3 408 000	3 152 000	2 247 000
Net Income	1 778 000	1 761 000	1 788 000	619 000
Total Assets	16 934 000	20 281 000	17 508 000	17 974 000
Total Equity	7 035 000	5 256 000	5 139 000	3 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 583 000	3 408 000	3 152 000	2 247 000
Expenditure	838 000	729 000	524 000	1 033 000
Operating Profit	2 745 000	2 679 000	2 628 000	1 215 000
Financial Income	86 000	83 000	0	0
Financial Costs	550 000	504 000	336 000	422 000
Financial Balance	−464 000	−421 000	−336 000	−422 000
Earnings Before Tax	2 280 000	2 258 000	2 292 000	794 000
Tax	502 000	497 000	504 000	175 000
Net Income	1 778 000	1 761 000	1 788 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 816 000	17 001 000	17 185 000	17 373 000
Total Current Assets	117 000	3 280 000	323 000	601 000
Total Assets	16 934 000	20 281 000	17 508 000	17 974 000
Total Retained Equity	3 700 000	1 922 000	1 805 000	17 000
Total Equity	7 035 000	5 256 000	5 139 000	3 351 000
Total Long-Term Debt	8 561 000	12 313 000	11 778 000	12 993 000
Total Current Debt	1 338 000	2 711 000	591 000	1 629 000
Total Equity and Debt	16 934 000	20 281 000	17 508 000	17 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 583 000	3 408 000	3 152 000	2 247 000
Revenue	3 583 000	3 408 000	3 152 000	2 247 000
Cost of Goods Sold	0	0	0	18 000
Salary Costs	0	0	0	0
Depreciation	184 000	184 000	188 000	363 000
Impairment	0	0	0	0
Expenditure	838 000	729 000	524 000	1 033 000
Operating Profit	2 745 000	2 679 000	2 628 000	1 215 000
Financial Income	86 000	83 000	0	0
Financial Costs	550 000	504 000	336 000	422 000
Financial Balance	−464 000	−421 000	−336 000	−422 000
Dividends	0	0	0	0
Net Income	1 778 000	1 761 000	1 788 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 721 000	16 883 000	17 044 000	17 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	118 000	141 000	227 000
Total Tangible Assets	16 816 000	17 001 000	17 185 000	17 373 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 816 000	17 001 000	17 185 000	17 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 068 000	323 000	601 000
Total Current Assets	117 000	3 280 000	323 000	601 000
Total Assets	16 934 000	20 281 000	17 508 000	17 974 000
Total Equity	7 035 000	5 256 000	5 139 000	3 351 000
Short-Term Group Debt	0	2 108 000	0	0
Total Long-Term Debt	8 561 000	12 313 000	11 778 000	12 993 000
Creditors	283 000	44 000	2 000	427 000
Unpaid Taxes	217 000	212 000	122 000	104 000
Dividends	0	0	0	0
Other Current Debt	364 000	347 000	0	1 098 000
Total Current Debt	1 338 000	2 711 000	591 000	1 629 000
Total Equity and Debt	16 934 000	20 281 000	17 508 000	17 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,27 %	33,5 %	34,79 %	18,47 %
Debt-to-Equity Ratio	1,22	2,34	2,29	3,88
Operating Profit Margin	76,61 %	78,61 %	83,38 %	54,07 %
Current Ratio	0,09	1,21	0,55	0,37
Quick Ratio	0,09	1,21	0,55	0,37
Equity Ratio	0,42	0,26	0,29	0,19
Gross Profit Margin	100 %	100 %	100 %	99,2 %