STOKKAMYRVEIEN 22 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

6,99 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 602 000	10 422 000	10 716 000	9 506 000
Net Income	2 643 000	3 987 000	5 187 000	4 662 000
Total Assets	46 280 000	47 157 000	48 671 000	48 472 000
Total Equity	37 804 000	39 022 000	39 752 000	40 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 602 000	10 422 000	10 716 000	9 506 000
Expenditure	13 315 000	5 310 000	4 078 000	3 545 000
Operating Profit	3 288 000	5 112 000	6 639 000	5 962 000
Financial Income	101 000	0	11 000	15 000
Financial Costs	0	0	0	0
Financial Balance	101 000	0	11 000	15 000
Earnings Before Tax	3 389 000	5 111 000	6 649 000	5 977 000
Tax	745 000	1 125 000	1 463 000	1 315 000
Net Income	2 643 000	3 987 000	5 187 000	4 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 366 000	37 436 000	39 531 000	41 625 000
Total Current Assets	10 914 000	9 721 000	9 140 000	6 847 000
Total Assets	46 280 000	47 157 000	48 671 000	48 472 000
Total Retained Equity	33 126 000	34 344 000	35 074 000	35 347 000
Total Equity	37 804 000	39 022 000	39 752 000	40 025 000
Total Long-Term Debt	1 843 000	918 000	1 076 000	1 213 000
Total Current Debt	6 633 000	7 217 000	7 843 000	7 234 000
Total Equity and Debt	46 280 000	47 157 000	48 671 000	48 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 602 000	10 422 000	10 716 000	9 506 000
Revenue	16 602 000	10 422 000	10 716 000	9 506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 200 000	2 095 000	2 095 000	2 095 000
Impairment	0	0	0	0
Expenditure	13 315 000	5 310 000	4 078 000	3 545 000
Operating Profit	3 288 000	5 112 000	6 639 000	5 962 000
Financial Income	101 000	0	11 000	15 000
Financial Costs	0	0	0	0
Financial Balance	101 000	0	11 000	15 000
Dividends	0	0	0	0
Net Income	2 643 000	3 987 000	5 187 000	4 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 366 000	37 436 000	39 531 000	41 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 366 000	37 436 000	39 531 000	41 625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 366 000	37 436 000	39 531 000	41 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 914 000	9 721 000	9 140 000	6 847 000
Total Assets	46 280 000	47 157 000	48 671 000	48 472 000
Total Equity	37 804 000	39 022 000	39 752 000	40 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 843 000	918 000	1 076 000	1 213 000
Creditors	1 786 000	962 000	199 000	550 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 847 000	6 256 000	7 585 000	6 576 000
Total Current Debt	6 633 000	7 217 000	7 843 000	7 234 000
Total Equity and Debt	46 280 000	47 157 000	48 671 000	48 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,99 %	10,22 %	13,05 %	11,65 %
Debt-to-Equity Ratio	0,05	0,02	0,03	0,03
Operating Profit Margin	19,8 %	49,05 %	61,95 %	62,72 %
Current Ratio	1,65	1,35	1,17	0,95
Quick Ratio	1,65	1,35	1,17	0,95
Equity Ratio	0,82	0,83	0,82	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %