LURAMYRVEIEN 67A AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

17,84 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 123 000	1 295 000	1 601 000
Net Income	799 000	546 000	537 000	631 000
Total Assets	5 729 000	5 652 000	5 769 000	6 109 000
Total Equity	4 478 000	4 459 000	4 737 000	4 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 123 000	1 295 000	1 601 000
Expenditure	436 000	423 000	609 000	797 000
Operating Profit	1 012 000	700 000	686 000	804 000
Financial Income	13 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	13 000	0	2 000	5 000
Earnings Before Tax	1 025 000	700 000	689 000	809 000
Tax	225 000	154 000	151 000	178 000
Net Income	799 000	546 000	537 000	631 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 419 000	4 689 000	4 959 000	5 229 000
Total Current Assets	1 310 000	963 000	811 000	880 000
Total Assets	5 729 000	5 652 000	5 769 000	6 109 000
Total Retained Equity	3 734 000	3 715 000	3 993 000	4 085 000
Total Equity	4 478 000	4 459 000	4 737 000	4 829 000
Total Long-Term Debt	49 000	74 000	96 000	115 000
Total Current Debt	1 201 000	1 119 000	936 000	1 165 000
Total Equity and Debt	5 729 000	5 652 000	5 769 000	6 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 447 000	1 123 000	1 295 000	1 601 000
Revenue	1 447 000	1 123 000	1 295 000	1 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	270 000	270 000	270 000	270 000
Impairment	0	0	0	0
Expenditure	436 000	423 000	609 000	797 000
Operating Profit	1 012 000	700 000	686 000	804 000
Financial Income	13 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	13 000	0	2 000	5 000
Dividends	0	0	0	0
Net Income	799 000	546 000	537 000	631 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 419 000	4 689 000	4 959 000	5 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 419 000	4 689 000	4 959 000	5 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 419 000	4 689 000	4 959 000	5 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 310 000	963 000	811 000	880 000
Total Assets	5 729 000	5 652 000	5 769 000	6 109 000
Total Equity	4 478 000	4 459 000	4 737 000	4 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000	74 000	96 000	115 000
Creditors	38 000	4 000	3 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 133 000	1 116 000	933 000	1 146 000
Total Current Debt	1 201 000	1 119 000	936 000	1 165 000
Total Equity and Debt	5 729 000	5 652 000	5 769 000	6 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,84 %	12,24 %	11,34 %	13,07 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	69,94 %	62,33 %	52,97 %	50,22 %
Current Ratio	1,09	0,86	0,87	0,76
Quick Ratio	1,09	0,86	0,87	0,76
Equity Ratio	0,78	0,79	0,82	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %