MYKLABERGVEIEN 4 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

32,59 %

Current Ratio

2,73

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 037 000	1 224 000	36 625 000	1 459 000
Net Income	732 000	753 000	28 405 000	960 000
Total Assets	9 562 000	11 665 000	40 656 000	4 850 000
Total Equity	2 246 000	3 073 000	3 881 000	3 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 037 000	1 224 000	36 625 000	1 459 000
Expenditure	228 000	261 000	215 000	249 000
Operating Profit	809 000	963 000	36 411 000	1 210 000
Financial Income	129 000	2 000	6 000	21 000
Financial Costs	0	0	0	0
Financial Balance	129 000	2 000	6 000	21 000
Earnings Before Tax	939 000	965 000	36 417 000	1 231 000
Tax	207 000	212 000	8 012 000	271 000
Net Income	732 000	753 000	28 405 000	960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 357 000
Total Current Assets	9 562 000	11 665 000	40 656 000	3 493 000
Total Assets	9 562 000	11 665 000	40 656 000	4 850 000
Total Retained Equity	28 000	855 000	1 663 000	1 559 000
Total Equity	2 246 000	3 073 000	3 881 000	3 777 000
Total Long-Term Debt	3 816 000	4 763 000	5 956 000	0
Total Current Debt	3 500 000	3 828 000	30 819 000	1 074 000
Total Equity and Debt	9 562 000	11 665 000	40 656 000	4 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 037 000	1 224 000	36 625 000	1 459 000
Revenue	1 037 000	1 224 000	36 625 000	1 459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	261 000	215 000	249 000
Operating Profit	809 000	963 000	36 411 000	1 210 000
Financial Income	129 000	2 000	6 000	21 000
Financial Costs	0	0	0	0
Financial Balance	129 000	2 000	6 000	21 000
Dividends	0	0	0	0
Net Income	732 000	753 000	28 405 000	960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	357 000
Real Eastate	0	0	0	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 562 000	11 665 000	40 656 000	3 493 000
Total Assets	9 562 000	11 665 000	40 656 000	4 850 000
Total Equity	2 246 000	3 073 000	3 881 000	3 777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 816 000	4 763 000	5 956 000	0
Creditors	0	77 000	16 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 786 000	2 786 000	30 803 000	1 000 000
Total Current Debt	3 500 000	3 828 000	30 819 000	1 074 000
Total Equity and Debt	9 562 000	11 665 000	40 656 000	4 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,59 %	24,5 %	731,9 %	25,42 %
Debt-to-Equity Ratio	1,7	1,55	1,53	0
Operating Profit Margin	78,01 %	78,68 %	99,42 %	82,93 %
Current Ratio	2,73	3,05	1,32	3,25
Quick Ratio	2,73	3,05	1,32	3,25
Equity Ratio	0,23	0,26	0,1	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %