SOLHEIM TOMTER AS

1473 LØRENSKOG

Finances

Share Ownership

Return on Equity

0,29 %

Current Ratio

57,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	3 000	23 000	23 000
Total Assets	2 448 000	2 442 000	2 449 000	2 440 000
Total Equity	2 407 000	2 400 000	2 400 000	2 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	29 000	20 000	20 000
Operating Profit	−31 000	−29 000	−20 000	−20 000
Financial Income	41 000	33 000	50 000	50 000
Financial Costs	1 000	1 000	0	0
Financial Balance	40 000	32 000	50 000	50 000
Earnings Before Tax	9 000	3 000	29 000	30 000
Tax	2 000	1 000	6 000	7 000
Net Income	7 000	3 000	23 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	2 348 000	2 342 000	2 349 000	2 340 000
Total Assets	2 448 000	2 442 000	2 449 000	2 440 000
Total Retained Equity	37 000	30 000	30 000	30 000
Total Equity	2 407 000	2 400 000	2 400 000	2 400 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	42 000	49 000	40 000
Total Equity and Debt	2 448 000	2 442 000	2 449 000	2 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	29 000	20 000	20 000
Operating Profit	−31 000	−29 000	−20 000	−20 000
Financial Income	41 000	33 000	50 000	50 000
Financial Costs	1 000	1 000	0	0
Financial Balance	40 000	32 000	50 000	50 000
Dividends	0	0	0	0
Net Income	7 000	3 000	23 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	7 000	18 000	28 000
Total Current Assets	2 348 000	2 342 000	2 349 000	2 340 000
Total Assets	2 448 000	2 442 000	2 449 000	2 440 000
Total Equity	2 407 000	2 400 000	2 400 000	2 400 000
Short-Term Group Debt	39 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	42 000	49 000	40 000
Total Current Debt	41 000	42 000	49 000	40 000
Total Equity and Debt	2 448 000	2 442 000	2 449 000	2 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	0,13 %	0,96 %	0,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	57,27	55,76	47,94	58,5
Quick Ratio	57,27	55,76	47,94	58,5
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-