GREEN TEAM SERVICE AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

30,73 %

Current Ratio

2,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 393 000	2 414 000	2 343 000	2 227 000
Net Income	161 000	161 000	155 000	152 000
Total Assets	868 000	1 455 000	1 317 000	1 138 000
Total Equity	524 000	1 162 000	1 002 000	847 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 393 000	2 414 000	2 343 000	2 227 000
Expenditure	2 187 000	2 208 000	2 145 000	2 032 000
Operating Profit	207 000	206 000	198 000	195 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	207 000	206 000	198 000	195 000
Tax	46 000	45 000	44 000	43 000
Net Income	161 000	161 000	155 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	27 000	42 000	25 000
Total Current Assets	853 000	1 428 000	1 275 000	1 113 000
Total Assets	868 000	1 455 000	1 317 000	1 138 000
Total Retained Equity	424 000	1 062 000	902 000	747 000
Total Equity	524 000	1 162 000	1 002 000	847 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	344 000	291 000	315 000	291 000
Total Equity and Debt	868 000	1 455 000	1 317 000	1 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 393 000	2 414 000	2 343 000	2 227 000
Other Income	0	0	0	0
Revenue	2 393 000	2 414 000	2 343 000	2 227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 565 000	1 531 000	1 511 000	1 466 000
Depreciation	13 000	13 000	10 000	12 000
Impairment	0	0	0	0
Expenditure	2 187 000	2 208 000	2 145 000	2 032 000
Operating Profit	207 000	206 000	198 000	195 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	800 000	0	0	0
Net Income	161 000	161 000	155 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	27 000	40 000	21 000
Total Tangible Assets	15 000	27 000	40 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	27 000	42 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	448 000	1 064 000	933 000	865 000
Total Current Assets	853 000	1 428 000	1 275 000	1 113 000
Total Assets	868 000	1 455 000	1 317 000	1 138 000
Total Equity	524 000	1 162 000	1 002 000	847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	41 000	14 000	25 000	7 000
Unpaid Taxes	91 000	86 000	102 000	98 000
Dividends	800 000	0	0	0
Other Current Debt	165 000	149 000	146 000	142 000
Total Current Debt	344 000	291 000	315 000	291 000
Total Equity and Debt	868 000	1 455 000	1 317 000	1 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,73 %	13,86 %	15,47 %	17,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,65 %	8,53 %	8,45 %	8,76 %
Current Ratio	2,48	4,91	4,05	3,82
Quick Ratio	2,48	4,91	4,05	3,82
Equity Ratio	0,6	0,8	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %