NEDRE EIKERVEI 10 AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

14,11 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 550 000	6 640 000	6 237 000	6 719 000
Net Income	2 110 000	2 056 000	1 973 000	1 661 000
Total Assets	31 409 000	31 947 000	32 897 000	34 092 000
Total Equity	14 951 000	15 278 000	15 561 000	15 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 550 000	6 640 000	6 237 000	6 719 000
Expenditure	4 517 000	3 811 000	3 458 000	4 187 000
Operating Profit	3 033 000	2 829 000	2 779 000	2 532 000
Financial Income	0	0	0	0
Financial Costs	328 000	193 000	249 000	402 000
Financial Balance	−328 000	−193 000	−249 000	−402 000
Earnings Before Tax	2 705 000	2 635 000	2 530 000	2 130 000
Tax	595 000	580 000	557 000	469 000
Net Income	2 110 000	2 056 000	1 973 000	1 661 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 515 000	31 590 000	32 570 000	33 666 000
Total Current Assets	894 000	357 000	326 000	426 000
Total Assets	31 409 000	31 947 000	32 897 000	34 092 000
Total Retained Equity	5 416 000	5 743 000	6 026 000	6 299 000
Total Equity	14 951 000	15 278 000	15 561 000	15 834 000
Total Long-Term Debt	2 627 000	2 719 000	2 799 000	4 250 000
Total Current Debt	13 831 000	13 950 000	14 537 000	14 008 000
Total Equity and Debt	31 409 000	31 947 000	32 897 000	34 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 550 000	6 640 000	6 237 000	6 719 000
Revenue	7 550 000	6 640 000	6 237 000	6 719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 076 000	1 066 000	1 096 000	1 108 000
Impairment	0	0	0	0
Expenditure	4 517 000	3 811 000	3 458 000	4 187 000
Operating Profit	3 033 000	2 829 000	2 779 000	2 532 000
Financial Income	0	0	0	0
Financial Costs	328 000	193 000	249 000	402 000
Financial Balance	−328 000	−193 000	−249 000	−402 000
Dividends	0	0	0	0
Net Income	2 110 000	2 056 000	1 973 000	1 661 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 515 000	31 590 000	32 570 000	33 666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 515 000	31 590 000	32 570 000	33 666 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 515 000	31 590 000	32 570 000	33 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	894 000	357 000	326 000	426 000
Total Assets	31 409 000	31 947 000	32 897 000	34 092 000
Total Equity	14 951 000	15 278 000	15 561 000	15 834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 627 000	2 719 000	2 799 000	4 250 000
Creditors	384 000	458 000	321 000	285 000
Unpaid Taxes	0	168 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 294 000	3 460 000	3 543 000	3 084 000
Total Current Debt	13 831 000	13 950 000	14 537 000	14 008 000
Total Equity and Debt	31 409 000	31 947 000	32 897 000	34 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,11 %	13,46 %	12,68 %	10,49 %
Debt-to-Equity Ratio	0,18	0,18	0,18	0,27
Operating Profit Margin	40,17 %	42,61 %	44,56 %	37,68 %
Current Ratio	0,06	0,03	0,02	0,03
Quick Ratio	0,06	0,03	0,02	0,03
Equity Ratio	0,48	0,48	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %