RUDSLETTA 42-64 AS

1351 RUD

Finances

Share Ownership

Return on Equity

37,82 %

Current Ratio

0,58

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 499 000	11 312 000	11 394 000	9 682 000
Net Income	6 927 000	6 658 000	4 463 000	3 858 000
Total Assets	36 115 000	44 521 000	42 988 000	37 661 000
Total Equity	18 318 000	30 084 000	29 812 000	29 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 499 000	11 312 000	11 394 000	9 682 000
Expenditure	2 624 000	2 777 000	5 674 000	4 745 000
Operating Profit	8 876 000	8 535 000	5 720 000	4 938 000
Financial Income	6 000	1 000	2 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	9 000
Earnings Before Tax	8 881 000	8 536 000	5 722 000	4 947 000
Tax	1 954 000	1 878 000	1 259 000	1 088 000
Net Income	6 927 000	6 658 000	4 463 000	3 858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 691 000	28 070 000	28 448 000	28 827 000
Total Current Assets	8 424 000	16 451 000	14 540 000	8 834 000
Total Assets	36 115 000	44 521 000	42 988 000	37 661 000
Total Retained Equity	9 784 000	9 549 000	9 277 000	8 963 000
Total Equity	18 318 000	30 084 000	29 812 000	29 497 000
Total Long-Term Debt	3 306 000	3 240 000	3 163 000	3 074 000
Total Current Debt	14 491 000	11 197 000	10 014 000	5 090 000
Total Equity and Debt	36 115 000	44 521 000	42 988 000	37 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 499 000	11 312 000	11 394 000	9 682 000
Revenue	11 499 000	11 312 000	11 394 000	9 682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	379 000	379 000	379 000	379 000
Impairment	0	0	0	0
Expenditure	2 624 000	2 777 000	5 674 000	4 745 000
Operating Profit	8 876 000	8 535 000	5 720 000	4 938 000
Financial Income	6 000	1 000	2 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	9 000
Dividends	0	0	0	0
Net Income	6 927 000	6 658 000	4 463 000	3 858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 691 000	28 070 000	28 448 000	28 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 691 000	28 070 000	28 448 000	28 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 691 000	28 070 000	28 448 000	28 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 252 000	1 230 000	3 124 000	1 913 000
Total Current Assets	8 424 000	16 451 000	14 540 000	8 834 000
Total Assets	36 115 000	44 521 000	42 988 000	37 661 000
Total Equity	18 318 000	30 084 000	29 812 000	29 497 000
Short-Term Group Debt	11 631 000	8 186 000	5 319 000	4 486 000
Total Long-Term Debt	3 306 000	3 240 000	3 163 000	3 074 000
Creditors	2 340 000	2 225 000	4 683 000	568 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	520 000	786 000	12 000	36 000
Total Current Debt	14 491 000	11 197 000	10 014 000	5 090 000
Total Equity and Debt	36 115 000	44 521 000	42 988 000	37 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,82 %	22,13 %	14,97 %	13,08 %
Debt-to-Equity Ratio	0,18	0,11	0,11	0,1
Operating Profit Margin	77,19 %	75,45 %	50,2 %	51 %
Current Ratio	0,58	1,47	1,45	1,74
Quick Ratio	0,58	1,47	1,45	1,74
Equity Ratio	0,51	0,68	0,69	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %