KONTRAST INVEST AS

0282 OSLO

Finances

Return on Equity

13,23 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 018 000	1 601 000	506 000	577 000
Net Income	1 413 000	2 275 000	201 000	663 000
Total Assets	12 784 000	13 001 000	12 571 000	13 488 000
Total Equity	10 681 000	10 857 000	10 619 000	11 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 018 000	1 601 000	506 000	577 000
Expenditure	44 000	48 000	41 000	102 000
Operating Profit	974 000	1 554 000	464 000	475 000
Financial Income	664 000	1 071 000	56 000	515 000
Financial Costs	2 000	0	206 000	212 000
Financial Balance	662 000	1 071 000	−150 000	303 000
Earnings Before Tax	1 636 000	2 624 000	315 000	778 000
Tax	223 000	349 000	114 000	115 000
Net Income	1 413 000	2 275 000	201 000	663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 409 000	6 684 000	7 428 000	11 225 000
Total Current Assets	6 375 000	6 317 000	5 143 000	2 263 000
Total Assets	12 784 000	13 001 000	12 571 000	13 488 000
Total Retained Equity	850 000	1 025 000	787 000	989 000
Total Equity	10 681 000	10 857 000	10 619 000	11 721 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 103 000	2 144 000	1 952 000	1 767 000
Total Equity and Debt	12 784 000	13 001 000	12 571 000	13 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 018 000	1 601 000	506 000	577 000
Other Income	0	0	0	0
Revenue	1 018 000	1 601 000	506 000	577 000
Cost of Goods Sold	0	0	0	58 000
Salary Costs	0	0	0	−11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	48 000	41 000	102 000
Operating Profit	974 000	1 554 000	464 000	475 000
Financial Income	664 000	1 071 000	56 000	515 000
Financial Costs	2 000	0	206 000	212 000
Financial Balance	662 000	1 071 000	−150 000	303 000
Dividends	0	0	0	0
Net Income	1 413 000	2 275 000	201 000	663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 409 000	6 684 000	7 428 000	11 225 000
Total Fixed Assets	6 409 000	6 684 000	7 428 000	11 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 194 000	4 554 000	4 415 000	1 531 000
Total Current Assets	6 375 000	6 317 000	5 143 000	2 263 000
Total Assets	12 784 000	13 001 000	12 571 000	13 488 000
Total Equity	10 681 000	10 857 000	10 619 000	11 721 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 103 000	2 138 000	1 952 000	1 757 000
Total Current Debt	2 103 000	2 144 000	1 952 000	1 767 000
Total Equity and Debt	12 784 000	13 001 000	12 571 000	13 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,23 %	20,95 %	1,89 %	5,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,68 %	97,06 %	91,7 %	82,32 %
Current Ratio	3,03	2,95	2,63	1,28
Quick Ratio	3,03	2,95	2,63	1,28
Equity Ratio	0,84	0,84	0,84	0,87
Gross Profit Margin	100 %	100 %	100 %	89,95 %