BLODBØKEN AS

1525 MOSS

Finances

Return on Equity

−1,21 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−123 000	−2 418 000	−32 000	1 916 000
Total Assets	12 181 000	11 352 000	12 718 000	12 757 000
Total Equity	10 159 000	10 283 000	12 701 000	12 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	546 000	231 000	183 000	146 000
Operating Profit	−546 000	−231 000	−183 000	−146 000
Financial Income	424 000	338 000	151 000	2 278 000
Financial Costs	1 000	2 485 000	0	208 000
Financial Balance	423 000	−2 147 000	151 000	2 070 000
Earnings Before Tax	−123 000	−2 378 000	−32 000	1 924 000
Tax	0	40 000	0	7 000
Net Income	−123 000	−2 418 000	−32 000	1 916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 929 000	5 475 000	5 141 000	5 167 000
Total Current Assets	8 252 000	5 877 000	7 576 000	7 590 000
Total Assets	12 181 000	11 352 000	12 718 000	12 757 000
Total Retained Equity	2 021 000	2 144 000	4 562 000	4 595 000
Total Equity	10 159 000	10 283 000	12 701 000	12 733 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 022 000	1 069 000	17 000	24 000
Total Equity and Debt	12 181 000	11 352 000	12 718 000	12 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	546 000	231 000	183 000	146 000
Operating Profit	−546 000	−231 000	−183 000	−146 000
Financial Income	424 000	338 000	151 000	2 278 000
Financial Costs	1 000	2 485 000	0	208 000
Financial Balance	423 000	−2 147 000	151 000	2 070 000
Dividends	0	0	0	0
Net Income	−123 000	−2 418 000	−32 000	1 916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 929 000	5 475 000	5 141 000	5 167 000
Total Fixed Assets	3 929 000	5 475 000	5 141 000	5 167 000
Stock	0	0	0	0
Total Investments	5 892 000	5 127 000	6 257 000	5 045 000
Cash, Bank	2 107 000	403 000	972 000	2 198 000
Total Current Assets	8 252 000	5 877 000	7 576 000	7 590 000
Total Assets	12 181 000	11 352 000	12 718 000	12 757 000
Total Equity	10 159 000	10 283 000	12 701 000	12 733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 022 000	1 022 000	17 000	17 000
Total Current Debt	2 022 000	1 069 000	17 000	24 000
Total Equity and Debt	12 181 000	11 352 000	12 718 000	12 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,21 %	−23,51 %	−0,25 %	15,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,08	5,5	445,65	316,25
Quick Ratio	4,08	5,5	445,65	316,25
Equity Ratio	0,83	0,91	1	1
Gross Profit Margin	-	-	-	-