BOLKESJØ INVEST AS

1476 RASTA

Finances

Share Ownership

Return on Equity

6,23 %

Current Ratio

1,46

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	901 000	884 000	2 757 000	4 205 000
Net Income	253 000	225 000	1 559 000	2 370 000
Total Assets	10 589 000	10 469 000	10 464 000	15 492 000
Total Equity	4 061 000	3 808 000	3 583 000	2 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	901 000	884 000	2 757 000	4 205 000
Expenditure	267 000	275 000	322 000	686 000
Operating Profit	634 000	610 000	2 435 000	3 519 000
Financial Income	0	0	22 000	24 000
Financial Costs	315 000	327 000	464 000	740 000
Financial Balance	−315 000	−327 000	−442 000	−716 000
Earnings Before Tax	319 000	283 000	1 993 000	2 802 000
Tax	66 000	58 000	434 000	432 000
Net Income	253 000	225 000	1 559 000	2 370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 379 000	10 379 000	10 379 000	11 658 000
Total Current Assets	209 000	90 000	84 000	3 834 000
Total Assets	10 589 000	10 469 000	10 464 000	15 492 000
Total Retained Equity	3 957 000	3 704 000	3 479 000	1 920 000
Total Equity	4 061 000	3 808 000	3 583 000	2 024 000
Total Long-Term Debt	6 385 000	6 490 000	6 335 000	12 951 000
Total Current Debt	143 000	171 000	546 000	517 000
Total Equity and Debt	10 589 000	10 469 000	10 464 000	15 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	884 000	885 000	1 126 000
Other Income	901 000	0	1 872 000	3 078 000
Revenue	901 000	884 000	2 757 000	4 205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	275 000	322 000	686 000
Operating Profit	634 000	610 000	2 435 000	3 519 000
Financial Income	0	0	22 000	24 000
Financial Costs	315 000	327 000	464 000	740 000
Financial Balance	−315 000	−327 000	−442 000	−716 000
Dividends	0	0	0	0
Net Income	253 000	225 000	1 559 000	2 370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 379 000	10 379 000	10 379 000	11 658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 379 000	10 379 000	10 379 000	11 658 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 379 000	10 379 000	10 379 000	11 658 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	89 000	83 000	3 834 000
Total Current Assets	209 000	90 000	84 000	3 834 000
Total Assets	10 589 000	10 469 000	10 464 000	15 492 000
Total Equity	4 061 000	3 808 000	3 583 000	2 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 385 000	6 490 000	6 335 000	12 951 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	113 000	112 000	85 000
Total Current Debt	143 000	171 000	546 000	517 000
Total Equity and Debt	10 589 000	10 469 000	10 464 000	15 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,23 %	5,91 %	43,51 %	117,09 %
Debt-to-Equity Ratio	1,57	1,7	1,77	6,4
Operating Profit Margin	70,37 %	69 %	88,32 %	83,69 %
Current Ratio	1,46	0,53	0,15	7,42
Quick Ratio	1,46	0,53	0,15	7,42
Equity Ratio	0,38	0,36	0,34	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %