VIAVEBB AS

0495 OSLO

Finances

Share Ownership

Return on Equity

63,09 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	401 000	38 000	72 000	29 000
Net Income	94 000	2 000	11 000	−42 000
Total Assets	325 000	122 000	203 000	162 000
Total Equity	149 000	55 000	53 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	401 000	38 000	72 000	29 000
Expenditure	294 000	36 000	61 000	70 000
Operating Profit	107 000	2 000	11 000	−41 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	107 000	2 000	11 000	−42 000
Tax	13 000	0	0	0
Net Income	94 000	2 000	11 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	325 000	122 000	203 000	162 000
Total Assets	325 000	122 000	203 000	162 000
Total Retained Equity	49 000	−45 000	−47 000	−58 000
Total Equity	149 000	55 000	53 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	67 000	150 000	120 000
Total Equity and Debt	325 000	122 000	203 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	401 000	38 000	72 000	29 000
Other Income	0	0	0	0
Revenue	401 000	38 000	72 000	29 000
Cost of Goods Sold	0	0	0	0
Salary Costs	225 000	0	0	0
Depreciation	0	0	0	34 000
Impairment	0	0	0	0
Expenditure	294 000	36 000	61 000	70 000
Operating Profit	107 000	2 000	11 000	−41 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	94 000	2 000	11 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	122 000	113 000	162 000
Total Current Assets	325 000	122 000	203 000	162 000
Total Assets	325 000	122 000	203 000	162 000
Total Equity	149 000	55 000	53 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	26 000	3 000
Unpaid Taxes	133 000	−5 000	17 000	10 000
Dividends	0	0	0	0
Other Current Debt	103 000	99 000	136 000	136 000
Total Current Debt	176 000	67 000	150 000	120 000
Total Equity and Debt	325 000	122 000	203 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,09 %	3,64 %	20,75 %	−100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,68 %	5,26 %	15,28 %	−141,38 %
Current Ratio	1,85	1,82	1,35	1,35
Quick Ratio	1,85	1,82	1,35	1,35
Equity Ratio	0,46	0,45	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %