HVITTINGFOSSVEIEN DRIFT AS

1252 OSLO

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 200 000	2 008 000	1 511 000	1 616 000
Net Income	876 000	655 000	271 000	361 000
Total Assets	13 476 000	13 928 000	14 105 000	14 818 000
Total Equity	11 361 000	11 981 000	12 555 000	13 078 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 200 000	2 008 000	1 511 000	1 616 000
Expenditure	1 197 000	1 203 000	1 197 000	1 197 000
Operating Profit	1 003 000	805 000	314 000	419 000
Financial Income	121 000	34 000	32 000	44 000
Financial Costs	0	0	0	0
Financial Balance	121 000	34 000	32 000	44 000
Earnings Before Tax	1 124 000	839 000	347 000	463 000
Tax	247 000	185 000	76 000	102 000
Net Income	876 000	655 000	271 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 231 000	13 788 000	13 968 000	14 693 000
Total Current Assets	245 000	139 000	137 000	125 000
Total Assets	13 476 000	13 928 000	14 105 000	14 818 000
Total Retained Equity	6 912 000	7 532 000	8 106 000	8 629 000
Total Equity	11 361 000	11 981 000	12 555 000	13 078 000
Total Long-Term Debt	166 000	341 000	503 000	651 000
Total Current Debt	1 948 000	1 605 000	1 047 000	1 089 000
Total Equity and Debt	13 476 000	13 928 000	14 105 000	14 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 200 000	2 008 000	1 511 000	1 616 000
Revenue	2 200 000	2 008 000	1 511 000	1 616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 164 000	1 164 000	1 164 000	1 164 000
Impairment	0	0	0	0
Expenditure	1 197 000	1 203 000	1 197 000	1 197 000
Operating Profit	1 003 000	805 000	314 000	419 000
Financial Income	121 000	34 000	32 000	44 000
Financial Costs	0	0	0	0
Financial Balance	121 000	34 000	32 000	44 000
Dividends	0	0	0	0
Net Income	876 000	655 000	271 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 972 000	9 135 000	10 299 000	11 463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 972 000	9 135 000	10 299 000	11 463 000
Total Fiancial Fixed Assets	5 259 000	4 653 000	3 669 000	3 230 000
Total Fixed Assets	13 231 000	13 788 000	13 968 000	14 693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	139 000	93 000	85 000
Total Current Assets	245 000	139 000	137 000	125 000
Total Assets	13 476 000	13 928 000	14 105 000	14 818 000
Total Equity	11 361 000	11 981 000	12 555 000	13 078 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	166 000	341 000	503 000	651 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 948 000	1 605 000	1 047 000	1 089 000
Total Current Debt	1 948 000	1 605 000	1 047 000	1 089 000
Total Equity and Debt	13 476 000	13 928 000	14 105 000	14 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	5,47 %	2,16 %	2,76 %
Debt-to-Equity Ratio	0,01	0,03	0,04	0,05
Operating Profit Margin	45,59 %	40,09 %	20,78 %	25,93 %
Current Ratio	0,13	0,09	0,13	0,11
Quick Ratio	0,13	0,09	0,13	0,11
Equity Ratio	0,84	0,86	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %