ODDS BALLKLUBB EIENDOM AS

3722 SKIEN

Finances

Return on Equity

18,12 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 477 000	4 835 000	6 930 000	7 788 000
Net Income	3 230 000	266 000	100 000	−198 000
Total Assets	26 555 000	32 249 000	32 953 000	33 863 000
Total Equity	17 826 000	21 097 000	20 831 000	20 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 477 000	4 835 000	6 930 000	7 788 000
Expenditure	4 339 000	4 241 000	6 406 000	7 451 000
Operating Profit	3 137 000	594 000	524 000	336 000
Financial Income	135 000	107 000	86 000	74 000
Financial Costs	42 000	435 000	510 000	607 000
Financial Balance	93 000	−328 000	−424 000	−533 000
Earnings Before Tax	3 230 000	266 000	100 000	−198 000
Tax	0	0	0	0
Net Income	3 230 000	266 000	100 000	−198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 619 000	31 431 000	29 723 000	33 531 000
Total Current Assets	1 935 000	818 000	3 230 000	332 000
Total Assets	26 555 000	32 249 000	32 953 000	33 863 000
Total Retained Equity	14 467 000	17 737 000	17 471 000	17 371 000
Total Equity	17 826 000	21 097 000	20 831 000	20 731 000
Total Long-Term Debt	2 079 000	11 063 000	11 966 000	12 309 000
Total Current Debt	6 649 000	89 000	156 000	824 000
Total Equity and Debt	26 555 000	32 249 000	32 953 000	33 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	52 000	0	0
Other Income	7 413 000	4 783 000	6 930 000	7 788 000
Revenue	7 477 000	4 835 000	6 930 000	7 788 000
Cost of Goods Sold	0	0	0	−229 000
Salary Costs	0	0	0	0
Depreciation	832 000	1 092 000	1 215 000	1 491 000
Impairment	0	0	0	0
Expenditure	4 339 000	4 241 000	6 406 000	7 451 000
Operating Profit	3 137 000	594 000	524 000	336 000
Financial Income	135 000	107 000	86 000	74 000
Financial Costs	42 000	435 000	510 000	607 000
Financial Balance	93 000	−328 000	−424 000	−533 000
Dividends	6 500 000	0	0	0
Net Income	3 230 000	266 000	100 000	−198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 948 000	24 926 000	25 924 000	26 921 000
Machinery and Plant Facilities	22 000	26 000	32 000	131 000
Fixtures	293 000	523 000	611 000	709 000
Total Tangible Assets	18 263 000	25 476 000	26 567 000	27 761 000
Total Fiancial Fixed Assets	6 356 000	5 956 000	3 156 000	5 771 000
Total Fixed Assets	24 619 000	31 431 000	29 723 000	33 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	245 000	2 158 000	25 000
Total Current Assets	1 935 000	818 000	3 230 000	332 000
Total Assets	26 555 000	32 249 000	32 953 000	33 863 000
Total Equity	17 826 000	21 097 000	20 831 000	20 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 079 000	11 063 000	11 966 000	12 309 000
Creditors	32 000	5 000	61 000	817 000
Unpaid Taxes	108 000	80 000	91 000	0
Dividends	6 500 000	0	0	0
Other Current Debt	9 000	5 000	5 000	7 000
Total Current Debt	6 649 000	89 000	156 000	824 000
Total Equity and Debt	26 555 000	32 249 000	32 953 000	33 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,12 %	1,26 %	0,48 %	−0,96 %
Debt-to-Equity Ratio	0,12	0,52	0,57	0,59
Operating Profit Margin	41,96 %	12,29 %	7,56 %	4,31 %
Current Ratio	0,29	9,19	20,71	0,4
Quick Ratio	0,29	9,19	20,71	0,4
Equity Ratio	0,67	0,65	0,63	0,61
Gross Profit Margin	100 %	100 %	100 %	102,94 %