YARDS PARTNERS AS

1405 LANGHUS

Finances

Return on Equity

72,03 %

Current Ratio

5,1

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 075 000	2 391 000	1 010 000	1 227 000
Net Income	1 411 000	230 000	269 000	−1 765 000
Total Assets	7 149 000	13 996 000	16 679 000	17 196 000
Total Equity	1 959 000	1 748 000	1 518 000	1 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 075 000	2 391 000	1 010 000	1 227 000
Expenditure	1 798 000	1 654 000	436 000	2 790 000
Operating Profit	2 277 000	737 000	573 000	−1 564 000
Financial Income	25 000	15 000	3 000	4 000
Financial Costs	202 000	179 000	232 000	309 000
Financial Balance	−177 000	−164 000	−229 000	−305 000
Earnings Before Tax	2 100 000	573 000	344 000	−1 869 000
Tax	689 000	343 000	76 000	−104 000
Net Income	1 411 000	230 000	269 000	−1 765 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 618 000	13 752 000	16 388 000	16 577 000
Total Current Assets	2 531 000	244 000	291 000	619 000
Total Assets	7 149 000	13 996 000	16 679 000	17 196 000
Total Retained Equity	1 459 000	1 248 000	1 018 000	750 000
Total Equity	1 959 000	1 748 000	1 518 000	1 250 000
Total Long-Term Debt	4 694 000	12 178 000	15 109 000	15 897 000
Total Current Debt	496 000	70 000	51 000	49 000
Total Equity and Debt	7 149 000	13 996 000	16 679 000	17 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 075 000	2 391 000	1 010 000	1 227 000
Revenue	4 075 000	2 391 000	1 010 000	1 227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 000
Depreciation	52 000	153 000	189 000	188 000
Impairment	0	0	0	0
Expenditure	1 798 000	1 654 000	436 000	2 790 000
Operating Profit	2 277 000	737 000	573 000	−1 564 000
Financial Income	25 000	15 000	3 000	4 000
Financial Costs	202 000	179 000	232 000	309 000
Financial Balance	−177 000	−164 000	−229 000	−305 000
Dividends	0	0	0	0
Net Income	1 411 000	230 000	269 000	−1 765 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 521 000	12 654 000	14 281 000	14 441 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	39 000
Total Tangible Assets	4 521 000	12 654 000	14 291 000	14 480 000
Total Fiancial Fixed Assets	97 000	1 097 000	2 097 000	2 097 000
Total Fixed Assets	4 618 000	13 752 000	16 388 000	16 577 000
Stock	0	0	0	0
Total Investments	769 000	17 000	5 000	5 000
Cash, Bank	1 685 000	127 000	309 000	430 000
Total Current Assets	2 531 000	244 000	291 000	619 000
Total Assets	7 149 000	13 996 000	16 679 000	17 196 000
Total Equity	1 959 000	1 748 000	1 518 000	1 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 694 000	12 178 000	15 109 000	15 897 000
Creditors	10 000	62 000	9 000	0
Unpaid Taxes	100 000	3 000	0	13 000
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	42 000	36 000
Total Current Debt	496 000	70 000	51 000	49 000
Total Equity and Debt	7 149 000	13 996 000	16 679 000	17 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,03 %	13,16 %	17,72 %	−141,2 %
Debt-to-Equity Ratio	2,4	6,97	9,95	12,72
Operating Profit Margin	55,88 %	30,82 %	56,73 %	−127,47 %
Current Ratio	5,1	3,49	5,71	12,63
Quick Ratio	5,1	3,49	5,71	12,63
Equity Ratio	0,27	0,12	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %