BOLIG OG INTERIØRSENTERET AS

3256 LARVIK

Finances

Return on Equity

0,5 %

Current Ratio

Debt-to-Equity Ratio

−0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−15 000	−10 000	−10 000
Total Assets	28 000	28 000	31 000	41 000
Total Equity	−2 194 000	−2 183 000	−2 168 000	−2 158 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	15 000	10 000	10 000
Operating Profit	−11 000	−15 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−15 000	−10 000	−10 000
Tax	0	0	0	0
Net Income	−11 000	−15 000	−10 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	28 000	28 000	28 000
Total Current Assets	0	0	3 000	13 000
Total Assets	28 000	28 000	31 000	41 000
Total Retained Equity	−2 596 000	−2 585 000	−2 570 000	−2 560 000
Total Equity	−2 194 000	−2 183 000	−2 168 000	−2 158 000
Total Long-Term Debt	1 894 000	1 883 000	1 871 000	1 871 000
Total Current Debt	327 000	327 000	327 000	327 000
Total Equity and Debt	28 000	28 000	31 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	15 000	10 000	10 000
Operating Profit	−11 000	−15 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−15 000	−10 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	28 000	28 000	28 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	13 000
Total Current Assets	0	0	3 000	13 000
Total Assets	28 000	28 000	31 000	41 000
Total Equity	−2 194 000	−2 183 000	−2 168 000	−2 158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 894 000	1 883 000	1 871 000	1 871 000
Creditors	327 000	327 000	327 000	327 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	327 000	327 000	327 000	327 000
Total Equity and Debt	28 000	28 000	31 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,5 %	0,69 %	0,46 %	0,46 %
Debt-to-Equity Ratio	−0,86	−0,86	−0,86	−0,87
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0,04
Quick Ratio	0	0	0,01	0,04
Equity Ratio	−78,36	−77,96	−69,94	−52,63
Gross Profit Margin	-	-	-	-