FACK INVEST AS

4051 SOLA

Finances

Return on Equity

−0,59 %

Current Ratio

4,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−43 000	267 000	132 000	219 000
Total Assets	7 536 000	7 989 000	7 942 000	8 034 000
Total Equity	7 341 000	7 784 000	7 817 000	8 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	31 000	31 000	31 000
Operating Profit	−34 000	−31 000	−31 000	−31 000
Financial Income	214 000	302 000	269 000	363 000
Financial Costs	223 000	3 000	106 000	114 000
Financial Balance	−9 000	299 000	163 000	249 000
Earnings Before Tax	−43 000	267 000	132 000	219 000
Tax	0	0	0	0
Net Income	−43 000	267 000	132 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 638 000	6 765 000	6 579 000	6 693 000
Total Current Assets	898 000	1 224 000	1 364 000	1 341 000
Total Assets	7 536 000	7 989 000	7 942 000	8 034 000
Total Retained Equity	7 041 000	7 484 000	7 517 000	7 705 000
Total Equity	7 341 000	7 784 000	7 817 000	8 005 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	205 000	126 000	29 000
Total Equity and Debt	7 536 000	7 989 000	7 942 000	8 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	31 000	31 000	31 000
Operating Profit	−34 000	−31 000	−31 000	−31 000
Financial Income	214 000	302 000	269 000	363 000
Financial Costs	223 000	3 000	106 000	114 000
Financial Balance	−9 000	299 000	163 000	249 000
Dividends	0	0	320 000	445 000
Net Income	−43 000	267 000	132 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 638 000	6 765 000	6 579 000	6 693 000
Total Fixed Assets	6 638 000	6 765 000	6 579 000	6 693 000
Stock	0	0	0	0
Total Investments	295 000	625 000	111 000	0
Cash, Bank	351 000	3 000	460 000	589 000
Total Current Assets	898 000	1 224 000	1 364 000	1 341 000
Total Assets	7 536 000	7 989 000	7 942 000	8 034 000
Total Equity	7 341 000	7 784 000	7 817 000	8 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	26 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	320 000	445 000
Other Current Debt	193 000	203 000	0	0
Total Current Debt	195 000	205 000	126 000	29 000
Total Equity and Debt	7 536 000	7 989 000	7 942 000	8 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,59 %	3,43 %	1,69 %	2,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,61	5,97	10,83	46,24
Quick Ratio	4,61	5,97	10,83	46,24
Equity Ratio	0,97	0,97	0,98	1
Gross Profit Margin	-	-	-	-