SOLSVIK EIENDOM AS

5354 STRAUME

Finances

Share Ownership

Return on Equity

7,8 %

Current Ratio

4,74

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	995 000	233 000	232 000	228 000
Net Income	192 000	93 000	92 000	108 000
Total Assets	2 586 000	2 438 000	2 437 000	2 463 000
Total Equity	2 462 000	2 270 000	2 271 000	2 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	995 000	233 000	232 000	228 000
Expenditure	791 000	118 000	118 000	93 000
Operating Profit	204 000	115 000	113 000	135 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	4 000
Earnings Before Tax	207 000	119 000	118 000	139 000
Tax	15 000	26 000	26 000	31 000
Net Income	192 000	93 000	92 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 226 000	2 108 000	2 110 000	2 112 000
Total Current Assets	360 000	331 000	327 000	351 000
Total Assets	2 586 000	2 438 000	2 437 000	2 463 000
Total Retained Equity	256 000	64 000	65 000	66 000
Total Equity	2 462 000	2 270 000	2 271 000	2 272 000
Total Long-Term Debt	47 000	43 000	44 000	44 000
Total Current Debt	76 000	125 000	123 000	147 000
Total Equity and Debt	2 586 000	2 438 000	2 437 000	2 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	509 000	0	0	0
Other Income	486 000	233 000	232 000	228 000
Revenue	995 000	233 000	232 000	228 000
Cost of Goods Sold	426 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	791 000	118 000	118 000	93 000
Operating Profit	204 000	115 000	113 000	135 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	4 000
Dividends	0	0	0	0
Net Income	192 000	93 000	92 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 132 000	2 101 000	2 101 000	2 101 000
Machinery and Plant Facilities	970 000	0	0	0
Fixtures	125 000	7 000	9 000	11 000
Total Tangible Assets	2 226 000	2 108 000	2 110 000	2 112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 226 000	2 108 000	2 110 000	2 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	0	0	0
Total Current Assets	360 000	331 000	327 000	351 000
Total Assets	2 586 000	2 438 000	2 437 000	2 463 000
Total Equity	2 462 000	2 270 000	2 271 000	2 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	43 000	44 000	44 000
Creditors	36 000	3 000	3 000	4 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	122 000	120 000	142 000
Total Current Debt	76 000	125 000	123 000	147 000
Total Equity and Debt	2 586 000	2 438 000	2 437 000	2 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,8 %	4,1 %	4,05 %	4,75 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	20,5 %	49,36 %	48,71 %	59,21 %
Current Ratio	4,74	2,65	2,66	2,39
Quick Ratio	4,74	2,65	2,66	2,39
Equity Ratio	0,95	0,93	0,93	0,92
Gross Profit Margin	57,19 %	100 %	100 %	100 %