NORDNÆS BATAILLONS VENNER

5035 BERGEN

Finances

Share Ownership

Return on Equity

5,72 %

Current Ratio

191,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	113 000	226 000	145 000
Net Income	118 000	59 000	108 000	82 000
Total Assets	2 071 000	1 944 000	1 886 000	1 778 000
Total Equity	2 062 000	1 944 000	1 886 000	1 778 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	113 000	226 000	145 000
Expenditure	248 000	54 000	118 000	64 000
Operating Profit	112 000	59 000	108 000	81 000
Financial Income	8 000	2 000	3 000	3 000
Financial Costs	2 000	2 000	3 000	2 000
Financial Balance	6 000	0	0	1 000
Earnings Before Tax	118 000	59 000	108 000	82 000
Tax	0	0	0	0
Net Income	118 000	59 000	108 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	540 000	540 000	540 000	540 000
Total Current Assets	1 530 000	1 404 000	1 345 000	1 237 000
Total Assets	2 071 000	1 944 000	1 886 000	1 778 000
Total Retained Equity	1 512 000	1 394 000	1 336 000	1 228 000
Total Equity	2 062 000	1 944 000	1 886 000	1 778 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	0	0	0
Total Equity and Debt	2 071 000	1 944 000	1 886 000	1 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	113 000	226 000	145 000
Revenue	360 000	113 000	226 000	145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	54 000	118 000	64 000
Operating Profit	112 000	59 000	108 000	81 000
Financial Income	8 000	2 000	3 000	3 000
Financial Costs	2 000	2 000	3 000	2 000
Financial Balance	6 000	0	0	1 000
Dividends	0	0	0	0
Net Income	118 000	59 000	108 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	540 000	540 000	540 000	540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	540 000	540 000	540 000	540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	540 000	540 000	540 000	540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 507 000	1 384 000	1 327 000	1 195 000
Total Current Assets	1 530 000	1 404 000	1 345 000	1 237 000
Total Assets	2 071 000	1 944 000	1 886 000	1 778 000
Total Equity	2 062 000	1 944 000	1 886 000	1 778 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	0
Total Current Debt	8 000	0	0	0
Total Equity and Debt	2 071 000	1 944 000	1 886 000	1 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,72 %	3,03 %	5,73 %	4,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,11 %	52,21 %	47,79 %	55,86 %
Current Ratio	191,25	-	-	-
Quick Ratio	191,25	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %