KROHNÅSVEIEN EIENDOM AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

229,47 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 680 000	5 633 000	−81 000	4 626 000
Total Assets	27 681 000	22 822 000	29 273 000	18 841 000
Total Equity	2 911 000	3 424 000	11 439 000	11 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	163 000	214 000	189 000	328 000
Operating Profit	−163 000	−214 000	−189 000	−328 000
Financial Income	9 225 000	7 780 000	310 000	6 325 000
Financial Costs	353 000	340 000	250 000	17 000
Financial Balance	8 872 000	7 440 000	60 000	6 308 000
Earnings Before Tax	8 709 000	7 226 000	−128 000	5 980 000
Tax	2 029 000	1 593 000	−47 000	1 354 000
Net Income	6 680 000	5 633 000	−81 000	4 626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 817 000	22 812 000	19 060 000	18 839 000
Total Current Assets	4 863 000	10 000	10 213 000	2 000
Total Assets	27 681 000	22 822 000	29 273 000	18 841 000
Total Retained Equity	245 000	758 000	8 773 000	8 854 000
Total Equity	2 911 000	3 424 000	11 439 000	11 354 000
Total Long-Term Debt	0	4 155 000	17 832 000	1 333 000
Total Current Debt	24 770 000	15 243 000	2 000	6 154 000
Total Equity and Debt	27 681 000	22 822 000	29 273 000	18 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	214 000	189 000	328 000
Operating Profit	−163 000	−214 000	−189 000	−328 000
Financial Income	9 225 000	7 780 000	310 000	6 325 000
Financial Costs	353 000	340 000	250 000	17 000
Financial Balance	8 872 000	7 440 000	60 000	6 308 000
Dividends	0	0	0	0
Net Income	6 680 000	5 633 000	−81 000	4 626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 817 000	22 812 000	19 060 000	18 839 000
Total Fixed Assets	22 817 000	22 812 000	19 060 000	18 839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 863 000	10 000	10 213 000	2 000
Total Assets	27 681 000	22 822 000	29 273 000	18 841 000
Total Equity	2 911 000	3 424 000	11 439 000	11 354 000
Short-Term Group Debt	24 768 000	15 241 000	0	6 153 000
Total Long-Term Debt	0	4 155 000	17 832 000	1 333 000
Creditors	1 000	2 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 770 000	15 243 000	2 000	6 154 000
Total Equity and Debt	27 681 000	22 822 000	29 273 000	18 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,47 %	164,52 %	−0,71 %	40,74 %
Debt-to-Equity Ratio	0	1,21	1,56	0,12
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0	5 106,5	0
Quick Ratio	0,2	0	5 106,5	0
Equity Ratio	0,11	0,15	0,39	0,6
Gross Profit Margin	-	-	-	-