NYDALSHØYDEN BYGG C AS

0484 OSLO

Finances

Share Ownership

Return on Equity

12,78 %

Current Ratio

0,15

Debt-to-Equity Ratio

4,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	303 000	161 000	336 000	476 000
Total Assets	15 804 000	18 461 000	22 083 000	26 585 000
Total Equity	2 371 000	2 769 000	3 313 000	3 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	13 000	15 000
Operating Profit	−13 000	−14 000	−13 000	−15 000
Financial Income	383 000	225 000	444 000	625 000
Financial Costs	0	4 000	0	0
Financial Balance	383 000	221 000	444 000	625 000
Earnings Before Tax	370 000	207 000	431 000	610 000
Tax	67 000	47 000	95 000	134 000
Net Income	303 000	161 000	336 000	476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 413 000	18 233 000	21 193 000	25 895 000
Total Current Assets	391 000	228 000	890 000	690 000
Total Assets	15 804 000	18 461 000	22 083 000	26 585 000
Total Retained Equity	0	0	0	0
Total Equity	2 371 000	2 769 000	3 313 000	3 959 000
Total Long-Term Debt	10 759 000	12 665 000	14 941 000	17 687 000
Total Current Debt	2 674 000	3 027 000	3 830 000	4 939 000
Total Equity and Debt	15 804 000	18 461 000	22 083 000	26 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	13 000	15 000
Operating Profit	−13 000	−14 000	−13 000	−15 000
Financial Income	383 000	225 000	444 000	625 000
Financial Costs	0	4 000	0	0
Financial Balance	383 000	221 000	444 000	625 000
Dividends	0	0	0	0
Net Income	303 000	161 000	336 000	476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 413 000	18 233 000	21 193 000	25 895 000
Total Fixed Assets	15 413 000	18 233 000	21 193 000	25 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	391 000	228 000	890 000	690 000
Total Current Assets	391 000	228 000	890 000	690 000
Total Assets	15 804 000	18 461 000	22 083 000	26 585 000
Total Equity	2 371 000	2 769 000	3 313 000	3 959 000
Short-Term Group Debt	0	903 000	1 260 000	1 900 000
Total Long-Term Debt	10 759 000	12 665 000	14 941 000	17 687 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	899 000	0	0	0
Total Current Debt	2 674 000	3 027 000	3 830 000	4 939 000
Total Equity and Debt	15 804 000	18 461 000	22 083 000	26 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	5,81 %	10,14 %	12,02 %
Debt-to-Equity Ratio	4,54	4,57	4,51	4,47
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	0,08	0,23	0,14
Quick Ratio	0,15	0,08	0,23	0,14
Equity Ratio	0,15	0,15	0,15	0,15
Gross Profit Margin	-	-	-	-