STOMNERHUSET EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

−552,94 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	616 000	384 000
Net Income	−94 000	−24 000	297 000	36 000
Total Assets	114 000	111 000	139 000	4 184 000
Total Equity	17 000	111 000	135 000	−162 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	616 000	384 000
Expenditure	94 000	24 000	161 000	163 000
Operating Profit	−94 000	−24 000	455 000	221 000
Financial Income	0	0	0	0
Financial Costs	0	0	159 000	186 000
Financial Balance	0	0	−159 000	−186 000
Earnings Before Tax	−94 000	−24 000	297 000	36 000
Tax	0	0	0	0
Net Income	−94 000	−24 000	297 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	105 000	50 000	4 182 000
Total Current Assets	6 000	6 000	88 000	2 000
Total Assets	114 000	111 000	139 000	4 184 000
Total Retained Equity	−483 000	−389 000	−365 000	−662 000
Total Equity	17 000	111 000	135 000	−162 000
Total Long-Term Debt	0	0	0	4 010 000
Total Current Debt	97 000	1 000	4 000	336 000
Total Equity and Debt	114 000	111 000	139 000	4 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	93 000	129 000
Other Income	0	0	523 000	256 000
Revenue	0	0	616 000	384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	24 000	161 000	163 000
Operating Profit	−94 000	−24 000	455 000	221 000
Financial Income	0	0	0	0
Financial Costs	0	0	159 000	186 000
Financial Balance	0	0	−159 000	−186 000
Dividends	0	0	0	0
Net Income	−94 000	−24 000	297 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	4 182 000
Machinery and Plant Facilities	108 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	108 000	0	0	4 182 000
Total Fiancial Fixed Assets	0	105 000	50 000	0
Total Fixed Assets	108 000	105 000	50 000	4 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	6 000	88 000	1 000
Total Current Assets	6 000	6 000	88 000	2 000
Total Assets	114 000	111 000	139 000	4 184 000
Total Equity	17 000	111 000	135 000	−162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 010 000
Creditors	2 000	1 000	4 000	7 000
Unpaid Taxes	0	0	0	31 000
Dividends	0	0	0	0
Other Current Debt	95 000	0	0	298 000
Total Current Debt	97 000	1 000	4 000	336 000
Total Equity and Debt	114 000	111 000	139 000	4 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−552,94 %	−21,62 %	220 %	−22,22 %
Debt-to-Equity Ratio	0	0	0	−24,75
Operating Profit Margin	-	-	73,86 %	57,55 %
Current Ratio	0,06	6	22	0,01
Quick Ratio	0,06	6	22	0,01
Equity Ratio	0,15	1	0,97	−0,04
Gross Profit Margin	-	-	100 %	100 %