OLAV INGSTADSVEI 14 AS

1351 RUD

Finances

Share Ownership

Return on Equity

11,36 %

Current Ratio

0,46

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 724 000	4 504 000	4 428 000	4 350 000
Net Income	2 023 000	1 324 000	1 431 000	1 038 000
Total Assets	26 835 000	42 488 000	43 624 000	44 034 000
Total Equity	17 805 000	3 444 000	2 120 000	2 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 724 000	4 504 000	4 428 000	4 350 000
Expenditure	2 131 000	1 708 000	1 445 000	1 630 000
Operating Profit	2 594 000	2 796 000	2 984 000	2 720 000
Financial Income	1 000	293 000	217 000	108 000
Financial Costs	1 000	1 392 000	1 366 000	1 498 000
Financial Balance	0	−1 099 000	−1 149 000	−1 390 000
Earnings Before Tax	2 594 000	1 697 000	1 835 000	1 331 000
Tax	571 000	373 000	404 000	293 000
Net Income	2 023 000	1 324 000	1 431 000	1 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 955 000	25 143 000	40 030 000	27 439 000
Total Current Assets	2 881 000	17 344 000	3 594 000	16 595 000
Total Assets	26 835 000	42 488 000	43 624 000	44 034 000
Total Retained Equity	14 805 000	1 324 000	0	24 000
Total Equity	17 805 000	3 444 000	2 120 000	2 144 000
Total Long-Term Debt	2 760 000	2 940 000	39 171 000	40 143 000
Total Current Debt	6 270 000	36 104 000	2 333 000	1 748 000
Total Equity and Debt	26 835 000	42 488 000	43 624 000	44 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 724 000	4 504 000	4 428 000	4 350 000
Revenue	4 724 000	4 504 000	4 428 000	4 350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 189 000	1 195 000	1 171 000	1 160 000
Impairment	0	0	0	0
Expenditure	2 131 000	1 708 000	1 445 000	1 630 000
Operating Profit	2 594 000	2 796 000	2 984 000	2 720 000
Financial Income	1 000	293 000	217 000	108 000
Financial Costs	1 000	1 392 000	1 366 000	1 498 000
Financial Balance	0	−1 099 000	−1 149 000	−1 390 000
Dividends	0	0	0	0
Net Income	2 023 000	1 324 000	1 431 000	1 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 955 000	25 143 000	26 339 000	27 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 955 000	25 143 000	26 339 000	27 439 000
Total Fiancial Fixed Assets	0	0	13 692 000	0
Total Fixed Assets	23 955 000	25 143 000	40 030 000	27 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 346 000	17 277 000	3 579 000	11 607 000
Total Current Assets	2 881 000	17 344 000	3 594 000	16 595 000
Total Assets	26 835 000	42 488 000	43 624 000	44 034 000
Total Equity	17 805 000	3 444 000	2 120 000	2 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 760 000	2 940 000	39 171 000	40 143 000
Creditors	920 000	344 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 350 000	35 192 000	2 160 000	1 570 000
Total Current Debt	6 270 000	36 104 000	2 333 000	1 748 000
Total Equity and Debt	26 835 000	42 488 000	43 624 000	44 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,36 %	38,44 %	67,5 %	48,41 %
Debt-to-Equity Ratio	0,16	0,85	18,48	18,72
Operating Profit Margin	54,91 %	62,08 %	67,39 %	62,53 %
Current Ratio	0,46	0,48	1,54	9,49
Quick Ratio	0,46	0,48	1,54	9,49
Equity Ratio	0,66	0,08	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %