EIDE LEPTIR AS

3928 PORSGRUNN

Finances

Return on Equity

−109,38 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	5 000	5 000	8 000
Net Income	35 000	0	0	4 000
Total Assets	23 000	2 000	1 000	11 000
Total Equity	−32 000	−67 000	−68 000	−67 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	5 000	5 000	8 000
Expenditure	17 000	5 000	5 000	4 000
Operating Profit	36 000	0	0	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	0	0	4 000
Tax	0	0	0	0
Net Income	35 000	0	0	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	22 000	2 000	1 000	10 000
Total Assets	23 000	2 000	1 000	11 000
Total Retained Equity	−294 000	−330 000	−330 000	−330 000
Total Equity	−32 000	−67 000	−68 000	−67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	70 000	69 000	78 000
Total Equity and Debt	23 000	2 000	1 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	5 000	5 000	8 000
Other Income	0	0	0	0
Revenue	52 000	5 000	5 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	5 000	5 000	4 000
Operating Profit	36 000	0	0	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	0	0	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	1 000	1 000
Total Current Assets	22 000	2 000	1 000	10 000
Total Assets	23 000	2 000	1 000	11 000
Total Equity	−32 000	−67 000	−68 000	−67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	70 000	69 000	64 000
Total Current Debt	55 000	70 000	69 000	78 000
Total Equity and Debt	23 000	2 000	1 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−109,38 %	−0 %	−0 %	−5,97 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	69,23 %	0 %	0 %	50 %
Current Ratio	0,4	0,03	0,01	0,13
Quick Ratio	0,4	0,03	0,01	0,13
Equity Ratio	−1,39	−33,5	−68	−6,09
Gross Profit Margin	100 %	100 %	100 %	100 %