STRØM EIENDOM INVEST AS

8253 ROGNAN

Finances

Return on Equity

3,38 %

Current Ratio

5,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	122 000	144 000	144 000	144 000
Net Income	78 000	105 000	87 000	103 000
Total Assets	2 332 000	2 276 000	2 173 000	2 080 000
Total Equity	2 305 000	2 226 000	2 122 000	2 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	122 000	144 000	144 000	144 000
Expenditure	100 000	86 000	73 000	81 000
Operating Profit	22 000	58 000	71 000	63 000
Financial Income	64 000	60 000	33 000	54 000
Financial Costs	0	0	0	0
Financial Balance	64 000	60 000	33 000	54 000
Earnings Before Tax	86 000	118 000	103 000	117 000
Tax	8 000	13 000	16 000	14 000
Net Income	78 000	105 000	87 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 190 000	2 190 000	1 945 000	1 945 000
Total Current Assets	141 000	86 000	228 000	134 000
Total Assets	2 332 000	2 276 000	2 173 000	2 080 000
Total Retained Equity	1 505 000	1 426 000	1 322 000	1 234 000
Total Equity	2 305 000	2 226 000	2 122 000	2 034 000
Total Long-Term Debt	0	0	17 000	21 000
Total Current Debt	27 000	50 000	35 000	24 000
Total Equity and Debt	2 332 000	2 276 000	2 173 000	2 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	122 000	144 000	144 000	144 000
Revenue	122 000	144 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	86 000	73 000	81 000
Operating Profit	22 000	58 000	71 000	63 000
Financial Income	64 000	60 000	33 000	54 000
Financial Costs	0	0	0	0
Financial Balance	64 000	60 000	33 000	54 000
Dividends	0	0	0	0
Net Income	78 000	105 000	87 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	945 000	945 000	945 000	945 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	945 000	945 000	945 000	945 000
Total Fiancial Fixed Assets	1 245 000	1 245 000	1 000 000	1 000 000
Total Fixed Assets	2 190 000	2 190 000	1 945 000	1 945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	61 000	211 000	116 000
Total Current Assets	141 000	86 000	228 000	134 000
Total Assets	2 332 000	2 276 000	2 173 000	2 080 000
Total Equity	2 305 000	2 226 000	2 122 000	2 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	17 000	21 000
Creditors	13 000	13 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	7 000	3 000	4 000
Total Current Debt	27 000	50 000	35 000	24 000
Total Equity and Debt	2 332 000	2 276 000	2 173 000	2 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,38 %	4,72 %	4,1 %	5,06 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	18,03 %	40,28 %	49,31 %	43,75 %
Current Ratio	5,22	1,72	6,51	5,58
Quick Ratio	5,22	1,72	6,51	5,58
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %