ANTON KRISTIAN STAVNES

7100 RISSA

Finances

Share Ownership

Return on Equity

4,34 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008
Revenue	192 000	205 000	102 000
Net Income	17 000	53 000	41 000
Total Assets	385 000	433 000	280 000
Total Equity	392 000	414 000	264 000

Income (NOK)	2010	2009	2008
Revenue	192 000	205 000	102 000
Expenditure	175 000	152 000	61 000
Operating Profit	17 000	53 000	41 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	17 000	53 000	41 000
Tax	0	0	0
Net Income	17 000	53 000	41 000

Balance (NOK)	2010	2009	2008
Total Fixed Assets	385 000	433 000	280 000
Total Current Assets	0	0	0
Total Assets	385 000	433 000	280 000
Total Retained Equity	392 000	414 000	264 000
Total Equity	392 000	414 000	264 000
Total Long-Term Debt	0	0	0
Total Current Debt	−8 000	19 000	17 000
Total Equity and Debt	385 000	433 000	280 000

Cash flow (NOK)	2010	2009	2008
Sales Income	180 000	192 000	102 000
Other Income	13 000	13 000	0
Revenue	192 000	205 000	102 000
Cost of Goods Sold	68 000	86 000	0
Salary Costs	0	0	0
Depreciation	8 000	6 000	6 000
Impairment	0	0	0
Expenditure	175 000	152 000	61 000
Operating Profit	17 000	53 000	41 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	17 000	53 000	41 000

Balance details (NOK)	2010	2009	2008
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	371 000	420 000	271 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	371 000	420 000	271 000
Total Fiancial Fixed Assets	14 000	13 000	10 000
Total Fixed Assets	385 000	433 000	280 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	385 000	433 000	280 000
Total Equity	392 000	414 000	264 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	−8 000	19 000	17 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	−8 000	19 000	17 000
Total Equity and Debt	385 000	433 000	280 000

Financial indicators	2010	2009	2008
Return on Equity	4,34 %	12,8 %	15,53 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,85 %	25,85 %	40,2 %
Current Ratio	−0	0	0
Quick Ratio	−0	0	0
Equity Ratio	1,02	0,96	0,94
Gross Profit Margin	64,58 %	58,05 %	100 %