KLP TEKNOBYEN AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,88 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 732 000	104 219 000	99 136 000	97 629 000
Net Income	43 904 000	50 053 000	44 904 000	36 927 000
Total Assets	1 059 766 000	786 954 000	739 210 000	740 180 000
Total Equity	557 104 000	579 296 000	599 935 000	619 813 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 732 000	104 219 000	99 136 000	97 629 000
Expenditure	42 733 000	39 766 000	41 661 000	50 362 000
Operating Profit	58 999 000	64 452 000	57 476 000	47 267 000
Financial Income	96 000	102 000	96 000	79 000
Financial Costs	2 802 000	385 000	3 000	4 000
Financial Balance	−2 706 000	−283 000	93 000	75 000
Earnings Before Tax	56 293 000	64 170 000	57 569 000	47 342 000
Tax	12 389 000	14 117 000	12 665 000	10 415 000
Net Income	43 904 000	50 053 000	44 904 000	36 927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 054 355 000	784 517 000	738 067 000	737 960 000
Total Current Assets	5 411 000	2 438 000	1 143 000	2 220 000
Total Assets	1 059 766 000	786 954 000	739 210 000	740 180 000
Total Retained Equity	0	0	0	0
Total Equity	557 104 000	579 296 000	599 935 000	619 813 000
Total Long-Term Debt	744 000	695 000	720 000	720 000
Total Current Debt	501 917 000	206 964 000	138 555 000	119 648 000
Total Equity and Debt	1 059 766 000	786 954 000	739 210 000	740 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 732 000	104 219 000	99 032 000	97 629 000
Other Income	0	0	104 000	0
Revenue	101 732 000	104 219 000	99 136 000	97 629 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 733 000	25 753 000	25 485 000	29 284 000
Impairment	312 000	707 000	0	0
Expenditure	42 733 000	39 766 000	41 661 000	50 362 000
Operating Profit	58 999 000	64 452 000	57 476 000	47 267 000
Financial Income	96 000	102 000	96 000	79 000
Financial Costs	2 802 000	385 000	3 000	4 000
Financial Balance	−2 706 000	−283 000	93 000	75 000
Dividends	0	0	0	0
Net Income	43 904 000	50 053 000	44 904 000	36 927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 979 000	27 726 000	21 904 000	16 298 000
Real Eastate	639 014 000	654 395 000	680 205 000	689 036 000
Machinery and Plant Facilities	24 808 000	24 808 000	24 808 000	24 808 000
Fixtures	356 355 000	77 076 000	10 977 000	7 646 000
Total Tangible Assets	1 020 376 000	756 791 000	716 162 000	721 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 054 355 000	784 517 000	738 067 000	737 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 448 000	2 029 000	707 000	656 000
Total Current Assets	5 411 000	2 438 000	1 143 000	2 220 000
Total Assets	1 059 766 000	786 954 000	739 210 000	740 180 000
Total Equity	557 104 000	579 296 000	599 935 000	619 813 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	744 000	695 000	720 000	720 000
Creditors	27 954 000	26 041 000	1 093 000	644 000
Unpaid Taxes	0	0	1 153 000	0
Dividends	0	0	0	0
Other Current Debt	473 963 000	180 923 000	136 309 000	119 003 000
Total Current Debt	501 917 000	206 964 000	138 555 000	119 648 000
Total Equity and Debt	1 059 766 000	786 954 000	739 210 000	740 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,88 %	8,64 %	7,48 %	5,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,99 %	61,84 %	57,98 %	48,41 %
Current Ratio	0,01	0,01	0,01	0,02
Quick Ratio	0,01	0,01	0,01	0,02
Equity Ratio	0,53	0,74	0,81	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %