MØRE BOLIG AS

6005 ÅLESUND

Finances

Share Ownership

Return on Equity

1,08 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	357 000	360 000	350 000
Net Income	56 000	127 000	117 000	66 000
Total Assets	6 280 000	6 280 000	6 280 000	6 280 000
Total Equity	5 182 000	5 229 000	5 288 000	5 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	357 000	360 000	350 000
Expenditure	256 000	163 000	177 000	229 000
Operating Profit	105 000	194 000	182 000	122 000
Financial Income	0	0	0	0
Financial Costs	34 000	30 000	32 000	37 000
Financial Balance	−34 000	−30 000	−32 000	−37 000
Earnings Before Tax	72 000	163 000	150 000	85 000
Tax	16 000	36 000	33 000	19 000
Net Income	56 000	127 000	117 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 280 000	6 280 000	6 280 000	6 280 000
Total Current Assets	0	0	0	0
Total Assets	6 280 000	6 280 000	6 280 000	6 280 000
Total Retained Equity	182 000	229 000	288 000	363 000
Total Equity	5 182 000	5 229 000	5 288 000	5 363 000
Total Long-Term Debt	53 000	67 000	84 000	104 000
Total Current Debt	1 045 000	985 000	908 000	813 000
Total Equity and Debt	6 280 000	6 280 000	6 280 000	6 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	362 000	357 000	360 000	350 000
Revenue	362 000	357 000	360 000	350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	256 000	163 000	177 000	229 000
Operating Profit	105 000	194 000	182 000	122 000
Financial Income	0	0	0	0
Financial Costs	34 000	30 000	32 000	37 000
Financial Balance	−34 000	−30 000	−32 000	−37 000
Dividends	0	0	0	0
Net Income	56 000	127 000	117 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 280 000	6 280 000	6 280 000	6 280 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 280 000	6 280 000	6 280 000	6 280 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 280 000	6 280 000	6 280 000	6 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	6 280 000	6 280 000	6 280 000	6 280 000
Total Equity	5 182 000	5 229 000	5 288 000	5 363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 000	67 000	84 000	104 000
Creditors	7 000	14 000	15 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 039 000	970 000	893 000	810 000
Total Current Debt	1 045 000	985 000	908 000	813 000
Total Equity and Debt	6 280 000	6 280 000	6 280 000	6 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	2,43 %	2,21 %	1,23 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	29,01 %	54,34 %	50,56 %	34,86 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,83	0,83	0,84	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %