ARNE PETTERSEN EIENDOM AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

116,07 %

Current Ratio

0,04

Debt-to-Equity Ratio

21,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	714 000	655 000	675 000	609 000
Net Income	260 000	274 000	322 000	210 000
Total Assets	5 525 000	5 516 000	5 532 000	5 506 000
Total Equity	224 000	214 000	191 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	714 000	655 000	675 000	609 000
Expenditure	166 000	168 000	126 000	155 000
Operating Profit	547 000	487 000	549 000	454 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	218 000	141 000	140 000	185 000
Financial Balance	−214 000	−137 000	−136 000	−185 000
Earnings Before Tax	334 000	351 000	413 000	269 000
Tax	73 000	77 000	91 000	59 000
Net Income	260 000	274 000	322 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 507 000	5 507 000	5 507 000	5 507 000
Total Current Assets	18 000	9 000	25 000	−1 000
Total Assets	5 525 000	5 516 000	5 532 000	5 506 000
Total Retained Equity	124 000	114 000	91 000	119 000
Total Equity	224 000	214 000	191 000	219 000
Total Long-Term Debt	4 800 000	4 800 000	4 800 000	4 800 000
Total Current Debt	501 000	501 000	541 000	487 000
Total Equity and Debt	5 525 000	5 516 000	5 532 000	5 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	714 000	655 000	675 000	609 000
Revenue	714 000	655 000	675 000	609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	168 000	126 000	155 000
Operating Profit	547 000	487 000	549 000	454 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	218 000	141 000	140 000	185 000
Financial Balance	−214 000	−137 000	−136 000	−185 000
Dividends	250 000	250 000	300 000	200 000
Net Income	260 000	274 000	322 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 507 000	5 507 000	5 507 000	5 507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 507 000	5 507 000	5 507 000	5 507 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 507 000	5 507 000	5 507 000	5 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	9 000	25 000	−1 000
Total Current Assets	18 000	9 000	25 000	−1 000
Total Assets	5 525 000	5 516 000	5 532 000	5 506 000
Total Equity	224 000	214 000	191 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 800 000	4 800 000	4 800 000	4 800 000
Creditors	0	0	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	250 000	250 000	300 000	200 000
Other Current Debt	177 000	174 000	147 000	226 000
Total Current Debt	501 000	501 000	541 000	487 000
Total Equity and Debt	5 525 000	5 516 000	5 532 000	5 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,07 %	128,04 %	168,59 %	95,89 %
Debt-to-Equity Ratio	21,43	22,43	25,13	21,92
Operating Profit Margin	76,61 %	74,35 %	81,33 %	74,55 %
Current Ratio	0,04	0,02	0,05	−0
Quick Ratio	0,04	0,02	0,05	−0
Equity Ratio	0,04	0,04	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %