BELA EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,51 %

Current Ratio

0,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	510 000	420 000	300 000
Net Income	246 000	282 000	70 000	−50 000
Total Assets	1 432 000	1 433 000	1 240 000	2 337 000
Total Equity	1 093 000	1 056 000	1 034 000	1 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	510 000	420 000	300 000
Expenditure	218 000	148 000	330 000	364 000
Operating Profit	307 000	362 000	90 000	−63 000
Financial Income	9 000	0	0	23 000
Financial Costs	0	0	0	24 000
Financial Balance	9 000	0	0	−1 000
Earnings Before Tax	316 000	362 000	90 000	−64 000
Tax	70 000	80 000	20 000	−14 000
Net Income	246 000	282 000	70 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 211 000	996 000	1 060 000	1 825 000
Total Current Assets	221 000	436 000	181 000	512 000
Total Assets	1 432 000	1 433 000	1 240 000	2 337 000
Total Retained Equity	698 000	661 000	639 000	626 000
Total Equity	1 093 000	1 056 000	1 034 000	1 021 000
Total Long-Term Debt	0	0	0	1 220 000
Total Current Debt	339 000	376 000	207 000	96 000
Total Equity and Debt	1 432 000	1 433 000	1 240 000	2 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	524 000	510 000	420 000	300 000
Revenue	524 000	510 000	420 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	57 000	75 000	242 000
Impairment	0	0	0	0
Expenditure	218 000	148 000	330 000	364 000
Operating Profit	307 000	362 000	90 000	−63 000
Financial Income	9 000	0	0	23 000
Financial Costs	0	0	0	24 000
Financial Balance	9 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	246 000	282 000	70 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	264 000	275 000	281 000	285 000
Real Eastate	947 000	722 000	778 000	853 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	947 000	722 000	778 000	853 000
Total Fiancial Fixed Assets	0	0	0	687 000
Total Fixed Assets	1 211 000	996 000	1 060 000	1 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	52 000	173 000	504 000
Total Current Assets	221 000	436 000	181 000	512 000
Total Assets	1 432 000	1 433 000	1 240 000	2 337 000
Total Equity	1 093 000	1 056 000	1 034 000	1 021 000
Short-Term Group Debt	269 000	333 000	184 000	82 000
Total Long-Term Debt	0	0	0	1 220 000
Creditors	33 000	6 000	3 000	2 000
Unpaid Taxes	37 000	37 000	19 000	12 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	339 000	376 000	207 000	96 000
Total Equity and Debt	1 432 000	1 433 000	1 240 000	2 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,51 %	26,7 %	6,77 %	−4,9 %
Debt-to-Equity Ratio	0	0	0	1,19
Operating Profit Margin	58,59 %	70,98 %	21,43 %	−21 %
Current Ratio	0,65	1,16	0,87	5,33
Quick Ratio	0,65	1,16	0,87	5,33
Equity Ratio	0,76	0,74	0,83	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %