STADION UTBYGGING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

422,26 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 846 000	2 738 000	−390 000	−337 000
Total Assets	3 240 000	3 856 000	2 716 000	2 810 000
Total Equity	674 000	228 000	2 090 000	2 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	12 000	12 000	10 000
Operating Profit	−21 000	−12 000	−12 000	−10 000
Financial Income	3 034 000	3 512 000	0	4 000
Financial Costs	1 000	0	2 000	0
Financial Balance	3 033 000	3 512 000	−2 000	4 000
Earnings Before Tax	3 012 000	3 500 000	−14 000	−7 000
Tax	166 000	763 000	376 000	330 000
Net Income	2 846 000	2 738 000	−390 000	−337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	660 000	660 000	2 650 000	2 650 000
Total Current Assets	2 580 000	3 196 000	66 000	160 000
Total Assets	3 240 000	3 856 000	2 716 000	2 810 000
Total Retained Equity	446 000	0	−726 000	−336 000
Total Equity	674 000	228 000	2 090 000	2 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 566 000	3 628 000	626 000	330 000
Total Equity and Debt	3 240 000	3 856 000	2 716 000	2 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	12 000	12 000	10 000
Operating Profit	−21 000	−12 000	−12 000	−10 000
Financial Income	3 034 000	3 512 000	0	4 000
Financial Costs	1 000	0	2 000	0
Financial Balance	3 033 000	3 512 000	−2 000	4 000
Dividends	2 400 000	2 700 000	0	0
Net Income	2 846 000	2 738 000	−390 000	−337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	660 000	660 000	2 650 000	2 650 000
Total Fixed Assets	660 000	660 000	2 650 000	2 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 580 000	3 196 000	66 000	160 000
Total Current Assets	2 580 000	3 196 000	66 000	160 000
Total Assets	3 240 000	3 856 000	2 716 000	2 810 000
Total Equity	674 000	228 000	2 090 000	2 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 400 000	2 700 000	0	0
Other Current Debt	0	165 000	250 000	0
Total Current Debt	2 566 000	3 628 000	626 000	330 000
Total Equity and Debt	3 240 000	3 856 000	2 716 000	2 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	422,26 %	1 200,88 %	−18,66 %	−13,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	0,88	0,11	0,48
Quick Ratio	1,01	0,88	0,11	0,48
Equity Ratio	0,21	0,06	0,77	0,88
Gross Profit Margin	-	-	-	-