STÅLFJÆRA 24 EIENDOM AS

0582 OSLO

Finances

Share Ownership

Return on Equity

55,56 %

Current Ratio

0,21

Debt-to-Equity Ratio

16,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 092 000	9 587 000	7 895 000	9 475 000
Net Income	2 823 000	4 432 000	3 716 000	5 199 000
Total Assets	91 165 000	93 927 000	99 971 000	90 559 000
Total Equity	5 081 000	5 232 000	27 580 000	26 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 092 000	9 587 000	7 895 000	9 475 000
Expenditure	2 756 000	3 019 000	1 951 000	1 367 000
Operating Profit	6 335 000	6 568 000	5 943 000	8 108 000
Financial Income	2 000	0	5 000	52 000
Financial Costs	2 922 000	885 000	1 184 000	1 494 000
Financial Balance	−2 920 000	−885 000	−1 179 000	−1 442 000
Earnings Before Tax	3 416 000	5 683 000	4 765 000	6 665 000
Tax	592 000	1 250 000	1 048 000	1 466 000
Net Income	2 823 000	4 432 000	3 716 000	5 199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 556 000	92 229 000	93 901 000	90 573 000
Total Current Assets	609 000	1 698 000	6 070 000	−14 000
Total Assets	91 165 000	93 927 000	99 971 000	90 559 000
Total Retained Equity	2 081 000	2 232 000	12 176 000	11 168 000
Total Equity	5 081 000	5 232 000	27 580 000	26 572 000
Total Long-Term Debt	83 168 000	85 074 000	63 569 000	57 992 000
Total Current Debt	2 917 000	3 621 000	8 822 000	5 996 000
Total Equity and Debt	91 165 000	93 927 000	99 971 000	90 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 407 000	8 106 000	0	0
Other Income	685 000	1 481 000	7 895 000	9 475 000
Revenue	9 092 000	9 587 000	7 895 000	9 475 000
Cost of Goods Sold	0	0	725 000	0
Salary Costs	0	0	0	0
Depreciation	1 172 000	1 172 000	1 172 000	1 172 000
Impairment	0	0	0	0
Expenditure	2 756 000	3 019 000	1 951 000	1 367 000
Operating Profit	6 335 000	6 568 000	5 943 000	8 108 000
Financial Income	2 000	0	5 000	52 000
Financial Costs	2 922 000	885 000	1 184 000	1 494 000
Financial Balance	−2 920 000	−885 000	−1 179 000	−1 442 000
Dividends	2 250 000	2 200 000	0	0
Net Income	2 823 000	4 432 000	3 716 000	5 199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	87 056 000	88 229 000	89 401 000	90 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	87 056 000	88 229 000	89 401 000	90 573 000
Total Fiancial Fixed Assets	3 500 000	4 000 000	4 500 000	0
Total Fixed Assets	90 556 000	92 229 000	93 901 000	90 573 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	1 251 000	6 028 000	0
Total Current Assets	609 000	1 698 000	6 070 000	−14 000
Total Assets	91 165 000	93 927 000	99 971 000	90 559 000
Total Equity	5 081 000	5 232 000	27 580 000	26 572 000
Short-Term Group Debt	0	0	3 472 000	5 124 000
Total Long-Term Debt	83 168 000	85 074 000	63 569 000	57 992 000
Creditors	72 000	94 000	50 000	57 000
Unpaid Taxes	33 000	0	0	0
Dividends	2 250 000	2 200 000	0	0
Other Current Debt	192 000	338 000	5 301 000	0
Total Current Debt	2 917 000	3 621 000	8 822 000	5 996 000
Total Equity and Debt	91 165 000	93 927 000	99 971 000	90 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,56 %	84,71 %	13,47 %	19,57 %
Debt-to-Equity Ratio	16,37	16,26	2,3	2,18
Operating Profit Margin	69,68 %	68,51 %	75,28 %	85,57 %
Current Ratio	0,21	0,47	0,69	−0
Quick Ratio	0,21	0,47	0,69	−0
Equity Ratio	0,06	0,06	0,28	0,29
Gross Profit Margin	100 %	100 %	90,82 %	100 %