ENEBAKKVEIEN 208 AS

0194 OSLO

Finances

Share Ownership

Return on Equity

27,43 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 042 000	997 000	924 000
Net Income	564 000	455 000	450 000	309 000
Total Assets	6 981 000	7 077 000	7 152 000	7 329 000
Total Equity	2 056 000	2 107 000	2 133 000	2 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 042 000	997 000	924 000
Expenditure	444 000	381 000	301 000	327 000
Operating Profit	805 000	661 000	696 000	597 000
Financial Income	0	0	1 000	0
Financial Costs	82 000	79 000	120 000	201 000
Financial Balance	−82 000	−79 000	−119 000	−201 000
Earnings Before Tax	723 000	583 000	577 000	396 000
Tax	159 000	128 000	127 000	87 000
Net Income	564 000	455 000	450 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 804 000	6 960 000	7 075 000	7 208 000
Total Current Assets	177 000	117 000	78 000	121 000
Total Assets	6 981 000	7 077 000	7 152 000	7 329 000
Total Retained Equity	0	43 000	69 000	87 000
Total Equity	2 056 000	2 107 000	2 133 000	2 151 000
Total Long-Term Debt	1 774 000	2 718 000	3 436 000	4 302 000
Total Current Debt	3 151 000	2 252 000	1 583 000	877 000
Total Equity and Debt	6 981 000	7 077 000	7 152 000	7 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 249 000	1 042 000	997 000	924 000
Revenue	1 249 000	1 042 000	997 000	924 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	210 000	185 000	185 000	185 000
Impairment	0	0	0	0
Expenditure	444 000	381 000	301 000	327 000
Operating Profit	805 000	661 000	696 000	597 000
Financial Income	0	0	1 000	0
Financial Costs	82 000	79 000	120 000	201 000
Financial Balance	−82 000	−79 000	−119 000	−201 000
Dividends	0	0	0	0
Net Income	564 000	455 000	450 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 804 000	6 960 000	7 075 000	7 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 804 000	6 960 000	7 075 000	7 208 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 804 000	6 960 000	7 075 000	7 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	113 000	48 000	70 000
Total Current Assets	177 000	117 000	78 000	121 000
Total Assets	6 981 000	7 077 000	7 152 000	7 329 000
Total Equity	2 056 000	2 107 000	2 133 000	2 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 774 000	2 718 000	3 436 000	4 302 000
Creditors	6 000	23 000	16 000	3 000
Unpaid Taxes	27 000	9 000	28 000	28 000
Dividends	0	0	0	0
Other Current Debt	3 119 000	2 220 000	1 538 000	846 000
Total Current Debt	3 151 000	2 252 000	1 583 000	877 000
Total Equity and Debt	6 981 000	7 077 000	7 152 000	7 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,43 %	21,59 %	21,1 %	14,37 %
Debt-to-Equity Ratio	0,86	1,29	1,61	2
Operating Profit Margin	64,45 %	63,44 %	69,81 %	64,61 %
Current Ratio	0,06	0,05	0,05	0,14
Quick Ratio	0,06	0,05	0,05	0,14
Equity Ratio	0,29	0,3	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %