JENSEN ENERGY TECH AS

5114 TERTNES

Finances

Share Ownership

Return on Equity

−1,43 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	233 000	50 000	0
Net Income	1 000	9 000	−37 000	−3 000
Total Assets	55 000	48 000	36 000	0
Total Equity	−70 000	−71 000	−80 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	233 000	50 000	0
Expenditure	10 000	224 000	87 000	3 000
Operating Profit	1 000	9 000	−37 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	9 000	−37 000	−3 000
Tax	0	0	0	0
Net Income	1 000	9 000	−37 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	0	0	0
Total Current Assets	30 000	48 000	35 000	0
Total Assets	55 000	48 000	36 000	0
Total Retained Equity	−270 000	−271 000	−280 000	−243 000
Total Equity	−70 000	−71 000	−80 000	−43 000
Total Long-Term Debt	0	−17 000	3 000	6 000
Total Current Debt	125 000	136 000	113 000	37 000
Total Equity and Debt	55 000	48 000	36 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	233 000	50 000	0
Other Income	0	0	0	0
Revenue	11 000	233 000	50 000	0
Cost of Goods Sold	0	57 000	50 000	0
Salary Costs	5 000	84 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	224 000	87 000	3 000
Operating Profit	1 000	9 000	−37 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	9 000	−37 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	0	0	0
Total Fixed Assets	25 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	48 000	35 000	0
Total Current Assets	30 000	48 000	35 000	0
Total Assets	55 000	48 000	36 000	0
Total Equity	−70 000	−71 000	−80 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−17 000	3 000	6 000
Creditors	0	1 000	20 000	0
Unpaid Taxes	34 000	37 000	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	98 000	94 000	37 000
Total Current Debt	125 000	136 000	113 000	37 000
Total Equity and Debt	55 000	48 000	36 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,43 %	−12,68 %	46,25 %	6,98 %
Debt-to-Equity Ratio	−0	0,24	−0,04	−0,14
Operating Profit Margin	9,09 %	3,86 %	−74 %	-
Current Ratio	0,24	0,35	0,31	0
Quick Ratio	0,24	0,35	0,31	0
Equity Ratio	−1,27	−1,48	−2,22	-
Gross Profit Margin	100 %	75,54 %	0 %	-