ADVOKATFIRMAET BERNGAARD AS

0250 OSLO

Finances

Share Ownership

Return on Equity

53,24 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 576 000	44 595 000	35 524 000	37 572 000
Net Income	5 539 000	1 550 000	2 978 000	6 834 000
Total Assets	25 058 000	17 895 000	13 834 000	17 821 000
Total Equity	10 403 000	6 414 000	5 244 000	9 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 576 000	44 595 000	35 524 000	37 572 000
Expenditure	58 351 000	42 486 000	31 638 000	28 791 000
Operating Profit	7 224 000	2 109 000	3 886 000	8 781 000
Financial Income	68 000	11 000	22 000	36 000
Financial Costs	92 000	122 000	70 000	42 000
Financial Balance	−24 000	−111 000	−48 000	−6 000
Earnings Before Tax	7 201 000	1 999 000	3 838 000	8 774 000
Tax	1 661 000	449 000	861 000	1 941 000
Net Income	5 539 000	1 550 000	2 978 000	6 834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 109 000	1 367 000	1 230 000	599 000
Total Current Assets	23 950 000	16 528 000	12 604 000	17 222 000
Total Assets	25 058 000	17 895 000	13 834 000	17 821 000
Total Retained Equity	7 608 000	3 618 000	5 046 000	8 902 000
Total Equity	10 403 000	6 414 000	5 244 000	9 100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 655 000	11 481 000	8 590 000	8 722 000
Total Equity and Debt	25 058 000	17 895 000	13 834 000	17 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 576 000	44 595 000	35 524 000	37 572 000
Other Income	0	0	0	0
Revenue	65 576 000	44 595 000	35 524 000	37 572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 966 000	30 565 000	23 338 000	20 475 000
Depreciation	210 000	185 000	156 000	164 000
Impairment	0	0	0	0
Expenditure	58 351 000	42 486 000	31 638 000	28 791 000
Operating Profit	7 224 000	2 109 000	3 886 000	8 781 000
Financial Income	68 000	11 000	22 000	36 000
Financial Costs	92 000	122 000	70 000	42 000
Financial Balance	−24 000	−111 000	−48 000	−6 000
Dividends	1 550 000	2 978 000	0	0
Net Income	5 539 000	1 550 000	2 978 000	6 834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	48 000	65 000	97 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 109 000	1 319 000	1 165 000	252 000
Total Tangible Assets	1 109 000	1 319 000	1 165 000	252 000
Total Fiancial Fixed Assets	0	0	0	250 000
Total Fixed Assets	1 109 000	1 367 000	1 230 000	599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 294 000	1 391 000	5 817 000	3 750 000
Total Current Assets	23 950 000	16 528 000	12 604 000	17 222 000
Total Assets	25 058 000	17 895 000	13 834 000	17 821 000
Total Equity	10 403 000	6 414 000	5 244 000	9 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	577 000	1 006 000	262 000	191 000
Unpaid Taxes	6 688 000	5 125 000	2 866 000	3 823 000
Dividends	1 550 000	2 978 000	0	0
Other Current Debt	5 777 000	3 788 000	4 633 000	2 812 000
Total Current Debt	14 655 000	11 481 000	8 590 000	8 722 000
Total Equity and Debt	25 058 000	17 895 000	13 834 000	17 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,24 %	24,17 %	56,79 %	75,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,02 %	4,73 %	10,94 %	23,37 %
Current Ratio	1,63	1,44	1,47	1,97
Quick Ratio	1,63	1,44	1,47	1,97
Equity Ratio	0,42	0,36	0,38	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %