INDUSTRIVEIEN 17 SKI AS

0179 OSLO

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 710 000	1 477 000	1 642 000	1 881 000
Net Income	143 000	−611 000	137 000	720 000
Total Assets	6 357 000	6 023 000	6 822 000	6 716 000
Total Equity	5 023 000	4 880 000	5 491 000	5 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 710 000	1 477 000	1 642 000	1 881 000
Expenditure	1 484 000	2 232 000	1 459 000	965 000
Operating Profit	226 000	−755 000	182 000	916 000
Financial Income	1 000	1 000	5 000	7 000
Financial Costs	44 000	29 000	12 000	0
Financial Balance	−43 000	−28 000	−7 000	7 000
Earnings Before Tax	183 000	−783 000	175 000	923 000
Tax	40 000	−172 000	39 000	203 000
Net Income	143 000	−611 000	137 000	720 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 876 000	5 547 000	5 647 000	5 741 000
Total Current Assets	481 000	476 000	1 175 000	975 000
Total Assets	6 357 000	6 023 000	6 822 000	6 716 000
Total Retained Equity	4 021 000	3 878 000	4 488 000	4 458 000
Total Equity	5 023 000	4 880 000	5 491 000	5 461 000
Total Long-Term Debt	809 000	904 000	1 048 000	236 000
Total Current Debt	525 000	239 000	283 000	1 019 000
Total Equity and Debt	6 357 000	6 023 000	6 822 000	6 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 680 000	1 471 000	1 642 000	1 881 000
Other Income	30 000	6 000	0	0
Revenue	1 710 000	1 477 000	1 642 000	1 881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	100 000	94 000	96 000
Impairment	0	0	0	0
Expenditure	1 484 000	2 232 000	1 459 000	965 000
Operating Profit	226 000	−755 000	182 000	916 000
Financial Income	1 000	1 000	5 000	7 000
Financial Costs	44 000	29 000	12 000	0
Financial Balance	−43 000	−28 000	−7 000	7 000
Dividends	0	0	0	0
Net Income	143 000	−611 000	137 000	720 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 876 000	5 547 000	5 647 000	5 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 876 000	5 547 000	5 647 000	5 741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 876 000	5 547 000	5 647 000	5 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	376 000	764 000	792 000
Total Current Assets	481 000	476 000	1 175 000	975 000
Total Assets	6 357 000	6 023 000	6 822 000	6 716 000
Total Equity	5 023 000	4 880 000	5 491 000	5 461 000
Short-Term Group Debt	0	0	137 000	639 000
Total Long-Term Debt	809 000	904 000	1 048 000	236 000
Creditors	11 000	54 000	6 000	79 000
Unpaid Taxes	11 000	15 000	20 000	1 000
Dividends	0	0	0	0
Other Current Debt	504 000	170 000	121 000	119 000
Total Current Debt	525 000	239 000	283 000	1 019 000
Total Equity and Debt	6 357 000	6 023 000	6 822 000	6 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	−12,52 %	2,49 %	13,18 %
Debt-to-Equity Ratio	0,16	0,19	0,19	0,04
Operating Profit Margin	13,22 %	−51,12 %	11,08 %	48,7 %
Current Ratio	0,92	1,99	4,15	0,96
Quick Ratio	0,92	1,99	4,15	0,96
Equity Ratio	0,79	0,81	0,8	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %