MAILANDVEIEN 10 AS

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

0,86 %

Current Ratio

27,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	235 000	235 000	235 000	235 000
Net Income	171 000	172 000	172 000	180 000
Total Assets	20 044 000	19 873 000	19 701 000	19 521 000
Total Equity	19 995 000	19 824 000	19 652 000	19 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	235 000	235 000	235 000	235 000
Expenditure	16 000	14 000	14 000	14 000
Operating Profit	219 000	221 000	221 000	221 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	219 000	221 000	220 000	221 000
Tax	48 000	49 000	49 000	41 000
Net Income	171 000	172 000	172 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 734 000	18 734 000	18 734 000	18 734 000
Total Current Assets	1 310 000	1 139 000	967 000	787 000
Total Assets	20 044 000	19 873 000	19 701 000	19 521 000
Total Retained Equity	19 384 000	19 213 000	19 041 000	18 869 000
Total Equity	19 995 000	19 824 000	19 652 000	19 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	49 000	49 000	41 000
Total Equity and Debt	20 044 000	19 873 000	19 701 000	19 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	235 000	235 000	0	0
Other Income	0	0	235 000	235 000
Revenue	235 000	235 000	235 000	235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	14 000	14 000
Operating Profit	219 000	221 000	221 000	221 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	171 000	172 000	172 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 734 000	18 734 000	18 734 000	18 734 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 734 000	18 734 000	18 734 000	18 734 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 734 000	18 734 000	18 734 000	18 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 310 000	1 139 000	967 000	787 000
Total Current Assets	1 310 000	1 139 000	967 000	787 000
Total Assets	20 044 000	19 873 000	19 701 000	19 521 000
Total Equity	19 995 000	19 824 000	19 652 000	19 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	48 000	49 000	49 000	41 000
Total Equity and Debt	20 044 000	19 873 000	19 701 000	19 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,86 %	0,87 %	0,88 %	0,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,19 %	94,04 %	94,04 %	94,04 %
Current Ratio	27,29	23,24	19,73	19,2
Quick Ratio	27,29	23,24	19,73	19,2
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %