BEAUTY TECHNOLOGY AS

0283 OSLO

Finances

Return on Equity

42,46 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 091 000	28 666 000	22 341 000	17 825 000
Net Income	3 580 000	4 615 000	2 410 000	2 543 000
Total Assets	17 356 000	14 633 000	10 706 000	10 161 000
Total Equity	8 431 000	4 851 000	4 076 000	5 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 091 000	28 666 000	22 341 000	17 825 000
Expenditure	32 189 000	22 695 000	19 223 000	14 493 000
Operating Profit	4 902 000	5 971 000	3 118 000	3 332 000
Financial Income	84 000	68 000	63 000	75 000
Financial Costs	346 000	96 000	80 000	112 000
Financial Balance	−262 000	−28 000	−17 000	−37 000
Earnings Before Tax	4 640 000	5 943 000	3 101 000	3 295 000
Tax	1 059 000	1 328 000	691 000	753 000
Net Income	3 580 000	4 615 000	2 410 000	2 543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 226 000	1 362 000	656 000	230 000
Total Current Assets	13 130 000	13 271 000	10 050 000	9 931 000
Total Assets	17 356 000	14 633 000	10 706 000	10 161 000
Total Retained Equity	8 321 000	4 741 000	3 966 000	5 166 000
Total Equity	8 431 000	4 851 000	4 076 000	5 266 000
Total Long-Term Debt	1 076 000	0	0	0
Total Current Debt	7 848 000	9 782 000	6 630 000	4 895 000
Total Equity and Debt	17 356 000	14 633 000	10 706 000	10 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 031 000	28 626 000	22 211 000	17 825 000
Other Income	60 000	40 000	130 000	0
Revenue	37 091 000	28 666 000	22 341 000	17 825 000
Cost of Goods Sold	14 841 000	11 012 000	11 255 000	6 940 000
Salary Costs	9 298 000	6 494 000	4 059 000	2 791 000
Depreciation	398 000	91 000	77 000	39 000
Impairment	0	0	0	0
Expenditure	32 189 000	22 695 000	19 223 000	14 493 000
Operating Profit	4 902 000	5 971 000	3 118 000	3 332 000
Financial Income	84 000	68 000	63 000	75 000
Financial Costs	346 000	96 000	80 000	112 000
Financial Balance	−262 000	−28 000	−17 000	−37 000
Dividends	0	0	3 600 000	0
Net Income	3 580 000	4 615 000	2 410 000	2 543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	70 000	64 000	36 000	75 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 000	6 000	0	0
Fixtures	1 602 000	227 000	135 000	66 000
Total Tangible Assets	1 603 000	233 000	135 000	66 000
Total Fiancial Fixed Assets	2 553 000	1 065 000	485 000	89 000
Total Fixed Assets	4 226 000	1 362 000	656 000	230 000
Stock	5 670 000	5 229 000	4 134 000	4 254 000
Total Investments	0	0	0	0
Cash, Bank	4 436 000	5 358 000	3 572 000	2 807 000
Total Current Assets	13 130 000	13 271 000	10 050 000	9 931 000
Total Assets	17 356 000	14 633 000	10 706 000	10 161 000
Total Equity	8 431 000	4 851 000	4 076 000	5 266 000
Short-Term Group Debt	0	3 000 000	26 000	0
Total Long-Term Debt	1 076 000	0	0	0
Creditors	1 133 000	1 835 000	1 160 000	1 153 000
Unpaid Taxes	1 949 000	1 374 000	2 276 000	1 592 000
Dividends	0	0	3 600 000	0
Other Current Debt	3 783 000	2 876 000	823 000	1 320 000
Total Current Debt	7 848 000	9 782 000	6 630 000	4 895 000
Total Equity and Debt	17 356 000	14 633 000	10 706 000	10 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,46 %	95,14 %	59,13 %	48,29 %
Debt-to-Equity Ratio	0,13	0	0	0
Operating Profit Margin	13,22 %	20,83 %	13,96 %	18,69 %
Current Ratio	1,67	1,36	1,52	2,03
Quick Ratio	6,03	2,91	4,03	15,49
Equity Ratio	0,49	0,33	0,38	0,52
Gross Profit Margin	59,99 %	61,59 %	49,62 %	61,07 %