FINNESTADSVINGEN 36 AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

47,66 %

Current Ratio

1,08

Debt-to-Equity Ratio

6,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 574 000	2 449 000	2 425 000	2 387 000
Net Income	1 051 000	119 000	700 000	606 000
Total Assets	17 408 000	17 176 000	17 955 000	18 803 000
Total Equity	2 205 000	2 204 000	2 311 000	2 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 574 000	2 449 000	2 425 000	2 387 000
Expenditure	726 000	718 000	678 000	678 000
Operating Profit	1 848 000	1 730 000	1 746 000	1 708 000
Financial Income	19 000	0	175 000	140 000
Financial Costs	520 000	1 577 000	1 072 000	1 108 000
Financial Balance	−501 000	−1 577 000	−897 000	−968 000
Earnings Before Tax	1 347 000	153 000	849 000	740 000
Tax	296 000	34 000	149 000	134 000
Net Income	1 051 000	119 000	700 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 794 000	16 440 000	17 086 000	17 733 000
Total Current Assets	1 614 000	736 000	869 000	1 070 000
Total Assets	17 408 000	17 176 000	17 955 000	18 803 000
Total Retained Equity	5 000	4 000	111 000	97 000
Total Equity	2 205 000	2 204 000	2 311 000	2 297 000
Total Long-Term Debt	13 715 000	14 660 000	14 684 000	15 754 000
Total Current Debt	1 488 000	311 000	961 000	752 000
Total Equity and Debt	17 408 000	17 176 000	17 955 000	18 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 574 000	2 449 000	2 425 000	2 387 000
Revenue	2 574 000	2 449 000	2 425 000	2 387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	646 000	646 000	646 000	646 000
Impairment	0	0	0	0
Expenditure	726 000	718 000	678 000	678 000
Operating Profit	1 848 000	1 730 000	1 746 000	1 708 000
Financial Income	19 000	0	175 000	140 000
Financial Costs	520 000	1 577 000	1 072 000	1 108 000
Financial Balance	−501 000	−1 577 000	−897 000	−968 000
Dividends	50 000	200 000	300 000	300 000
Net Income	1 051 000	119 000	700 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 794 000	16 440 000	17 086 000	17 733 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 794 000	16 440 000	17 086 000	17 733 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 794 000	16 440 000	17 086 000	17 733 000
Stock	0	0	0	0
Total Investments	0	0	0	629 000
Cash, Bank	1 614 000	736 000	869 000	441 000
Total Current Assets	1 614 000	736 000	869 000	1 070 000
Total Assets	17 408 000	17 176 000	17 955 000	18 803 000
Total Equity	2 205 000	2 204 000	2 311 000	2 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 715 000	14 660 000	14 684 000	15 754 000
Creditors	0	0	0	0
Unpaid Taxes	0	−8 000	0	0
Dividends	50 000	200 000	300 000	300 000
Other Current Debt	1 438 000	119 000	661 000	452 000
Total Current Debt	1 488 000	311 000	961 000	752 000
Total Equity and Debt	17 408 000	17 176 000	17 955 000	18 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,66 %	5,4 %	30,29 %	26,38 %
Debt-to-Equity Ratio	6,22	6,65	6,35	6,86
Operating Profit Margin	71,79 %	70,64 %	72 %	71,55 %
Current Ratio	1,08	2,37	0,9	1,42
Quick Ratio	1,08	2,37	0,9	1,42
Equity Ratio	0,13	0,13	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %