ABG EIENDOM AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

15,64 %

Current Ratio

3,26

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	980 000	1 406 000	1 437 000	1 344 000
Net Income	653 000	341 000	295 000	236 000
Total Assets	5 129 000	4 529 000	4 876 000	6 806 000
Total Equity	4 176 000	3 523 000	3 782 000	5 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	980 000	1 406 000	1 437 000	1 344 000
Expenditure	144 000	975 000	1 077 000	1 072 000
Operating Profit	837 000	432 000	360 000	272 000
Financial Income	0	6 000	19 000	31 000
Financial Costs	0	0	0	0
Financial Balance	0	6 000	19 000	31 000
Earnings Before Tax	837 000	438 000	379 000	303 000
Tax	184 000	97 000	84 000	68 000
Net Income	653 000	341 000	295 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 311 000	3 381 000	3 452 000	3 522 000
Total Current Assets	1 818 000	1 148 000	1 424 000	3 283 000
Total Assets	5 129 000	4 529 000	4 876 000	6 806 000
Total Retained Equity	4 063 000	3 411 000	3 670 000	5 545 000
Total Equity	4 176 000	3 523 000	3 782 000	5 657 000
Total Long-Term Debt	395 000	437 000	479 000	535 000
Total Current Debt	558 000	568 000	615 000	614 000
Total Equity and Debt	5 129 000	4 529 000	4 876 000	6 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	422 000	489 000	413 000
Other Income	980 000	984 000	948 000	931 000
Revenue	980 000	1 406 000	1 437 000	1 344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	718 000	715 000	791 000
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	144 000	975 000	1 077 000	1 072 000
Operating Profit	837 000	432 000	360 000	272 000
Financial Income	0	6 000	19 000	31 000
Financial Costs	0	0	0	0
Financial Balance	0	6 000	19 000	31 000
Dividends	0	600 000	2 170 000	0
Net Income	653 000	341 000	295 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 311 000	3 381 000	3 452 000	3 522 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 311 000	3 381 000	3 452 000	3 522 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 311 000	3 381 000	3 452 000	3 522 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 713 000	1 148 000	1 355 000	3 058 000
Total Current Assets	1 818 000	1 148 000	1 424 000	3 283 000
Total Assets	5 129 000	4 529 000	4 876 000	6 806 000
Total Equity	4 176 000	3 523 000	3 782 000	5 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	395 000	437 000	479 000	535 000
Creditors	4 000	4 000	5 000	6 000
Unpaid Taxes	64 000	102 000	155 000	150 000
Dividends	0	600 000	2 170 000	0
Other Current Debt	263 000	324 000	316 000	324 000
Total Current Debt	558 000	568 000	615 000	614 000
Total Equity and Debt	5 129 000	4 529 000	4 876 000	6 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,64 %	9,68 %	7,8 %	4,17 %
Debt-to-Equity Ratio	0,09	0,12	0,13	0,09
Operating Profit Margin	85,41 %	30,73 %	25,05 %	20,24 %
Current Ratio	3,26	2,02	2,32	5,35
Quick Ratio	3,26	2,02	2,32	5,35
Equity Ratio	0,81	0,78	0,78	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %