VIKJORD INVEST AS

8005 BODØ

Finances

Return on Equity

−3,87 %

Current Ratio

41,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−191 000	582 000	185 000	333 000
Total Assets	5 054 000	5 338 000	4 962 000	4 778 000
Total Equity	4 932 000	5 223 000	4 741 000	4 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	32 000	19 000	29 000
Operating Profit	−39 000	−32 000	−19 000	−29 000
Financial Income	266 000	655 000	317 000	426 000
Financial Costs	396 000	25 000	92 000	42 000
Financial Balance	−130 000	630 000	225 000	384 000
Earnings Before Tax	−169 000	598 000	206 000	355 000
Tax	22 000	15 000	21 000	22 000
Net Income	−191 000	582 000	185 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 054 000	5 338 000	4 962 000	4 778 000
Total Assets	5 054 000	5 338 000	4 962 000	4 778 000
Total Retained Equity	4 902 000	5 193 000	4 711 000	4 626 000
Total Equity	4 932 000	5 223 000	4 741 000	4 656 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	115 000	221 000	122 000
Total Equity and Debt	5 054 000	5 338 000	4 962 000	4 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	32 000	19 000	29 000
Operating Profit	−39 000	−32 000	−19 000	−29 000
Financial Income	266 000	655 000	317 000	426 000
Financial Costs	396 000	25 000	92 000	42 000
Financial Balance	−130 000	630 000	225 000	384 000
Dividends	100 000	100 000	100 000	100 000
Net Income	−191 000	582 000	185 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 963 000	5 299 000	4 873 000	4 741 000
Cash, Bank	73 000	28 000	81 000	22 000
Total Current Assets	5 054 000	5 338 000	4 962 000	4 778 000
Total Assets	5 054 000	5 338 000	4 962 000	4 778 000
Total Equity	4 932 000	5 223 000	4 741 000	4 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	0	0	100 000	0
Total Current Debt	122 000	115 000	221 000	122 000
Total Equity and Debt	5 054 000	5 338 000	4 962 000	4 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,87 %	11,14 %	3,9 %	7,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	41,43	46,42	22,45	39,16
Quick Ratio	41,43	46,42	22,45	39,16
Equity Ratio	0,98	0,98	0,96	0,97
Gross Profit Margin	-	-	-	-